[PLB] YoY TTM Result on 31-May-2006 [#3]

Announcement Date
25-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ- 0.88%
YoY- 35.08%
View:
Show?
TTM Result
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Revenue 106,969 189,258 152,076 142,172 184,983 143,686 134,366 -3.72%
PBT 3,079 1,221 6,233 6,070 4,143 931 -29,501 -
Tax -933 -61 -1,232 -809 -175 81 552 -
NP 2,146 1,160 5,001 5,261 3,968 1,012 -28,949 -
-
NP to SH 2,248 1,221 4,892 5,360 3,968 1,012 -28,949 -
-
Tax Rate 30.30% 5.00% 19.77% 13.33% 4.22% -8.70% - -
Total Cost 104,823 188,098 147,075 136,911 181,015 142,674 163,315 -7.11%
-
Net Worth 105,876 110,854 111,129 107,708 102,229 100,186 97,781 1.33%
Dividend
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Net Worth 105,876 110,854 111,129 107,708 102,229 100,186 97,781 1.33%
NOSH 85,384 90,864 91,090 92,058 90,468 91,078 88,892 -0.66%
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
NP Margin 2.01% 0.61% 3.29% 3.70% 2.15% 0.70% -21.54% -
ROE 2.12% 1.10% 4.40% 4.98% 3.88% 1.01% -29.61% -
Per Share
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 125.28 208.29 166.95 154.44 204.47 157.76 151.16 -3.07%
EPS 2.63 1.34 5.37 5.82 4.39 1.11 -32.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.22 1.22 1.17 1.13 1.10 1.10 2.01%
Adjusted Per Share Value based on latest NOSH - 92,058
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 95.17 168.39 135.30 126.49 164.58 127.84 119.55 -3.72%
EPS 2.00 1.09 4.35 4.77 3.53 0.90 -25.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.942 0.9863 0.9887 0.9583 0.9096 0.8914 0.87 1.33%
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 0.95 1.18 0.72 0.88 0.69 1.20 1.27 -
P/RPS 0.76 0.57 0.43 0.57 0.34 0.76 0.84 -1.65%
P/EPS 36.08 87.81 13.41 15.11 15.73 108.00 -3.90 -
EY 2.77 1.14 7.46 6.62 6.36 0.93 -25.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.97 0.59 0.75 0.61 1.09 1.15 -6.46%
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 27/07/09 28/07/08 30/07/07 25/07/06 27/07/05 30/07/04 21/07/03 -
Price 0.96 1.14 0.90 0.86 0.68 1.17 1.41 -
P/RPS 0.77 0.55 0.54 0.56 0.33 0.74 0.93 -3.09%
P/EPS 36.46 84.84 16.76 14.77 15.50 105.30 -4.33 -
EY 2.74 1.18 5.97 6.77 6.45 0.95 -23.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.93 0.74 0.74 0.60 1.06 1.28 -8.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment