[PLB] QoQ Quarter Result on 31-May-2006 [#3]

Announcement Date
25-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ- -60.95%
YoY- 8.12%
View:
Show?
Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 43,109 29,583 29,325 27,257 44,406 28,632 41,877 1.95%
PBT 700 997 1,789 816 1,760 1,444 2,050 -51.24%
Tax -114 -83 -333 -76 -259 -77 -397 -56.57%
NP 586 914 1,456 740 1,501 1,367 1,653 -50.00%
-
NP to SH 602 920 1,448 626 1,603 1,430 1,701 -50.06%
-
Tax Rate 16.29% 8.32% 18.61% 9.31% 14.72% 5.33% 19.37% -
Total Cost 42,523 28,669 27,869 26,517 42,905 27,265 40,224 3.78%
-
Net Worth 110,366 109,662 109,058 107,708 107,473 105,656 104,254 3.88%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 110,366 109,662 109,058 107,708 107,473 105,656 104,254 3.88%
NOSH 91,212 91,089 91,645 92,058 91,079 91,082 91,451 -0.17%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 1.36% 3.09% 4.97% 2.71% 3.38% 4.77% 3.95% -
ROE 0.55% 0.84% 1.33% 0.58% 1.49% 1.35% 1.63% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 47.26 32.48 32.00 29.61 48.76 31.44 45.79 2.13%
EPS 0.66 1.01 1.58 0.68 1.76 1.57 1.86 -49.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.2039 1.19 1.17 1.18 1.16 1.14 4.06%
Adjusted Per Share Value based on latest NOSH - 92,058
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 38.35 26.32 26.09 24.25 39.51 25.47 37.26 1.94%
EPS 0.54 0.82 1.29 0.56 1.43 1.27 1.51 -49.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.982 0.9757 0.9703 0.9583 0.9562 0.94 0.9276 3.88%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 0.82 0.86 0.88 0.88 0.73 0.62 0.68 -
P/RPS 1.73 2.65 2.75 2.97 1.50 1.97 1.48 10.99%
P/EPS 124.24 85.15 55.70 129.41 41.48 39.49 36.56 126.53%
EY 0.80 1.17 1.80 0.77 2.41 2.53 2.74 -56.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.74 0.75 0.62 0.53 0.60 8.72%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 23/04/07 30/01/07 30/10/06 25/07/06 25/04/06 23/01/06 27/10/05 -
Price 0.81 0.85 0.90 0.86 0.80 0.67 0.65 -
P/RPS 1.71 2.62 2.81 2.90 1.64 2.13 1.42 13.22%
P/EPS 122.73 84.16 56.96 126.47 45.45 42.68 34.95 131.56%
EY 0.81 1.19 1.76 0.79 2.20 2.34 2.86 -56.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.71 0.76 0.74 0.68 0.58 0.57 11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment