[PLB] YoY Quarter Result on 31-May-2015 [#3]

Announcement Date
27-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-May-2015 [#3]
Profit Trend
QoQ- -14.35%
YoY- -84.78%
View:
Show?
Quarter Result
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Revenue 19,896 24,327 42,696 36,984 40,036 72,439 28,648 -5.89%
PBT -746 -376 -1,813 1,228 6,760 5,896 3,369 -
Tax -5,673 246 -1,165 -1,265 -3,350 -2,442 -1,067 32.09%
NP -6,419 -130 -2,978 -37 3,410 3,454 2,302 -
-
NP to SH -6,811 1,478 -2,508 531 3,489 3,763 2,362 -
-
Tax Rate - - - 103.01% 49.56% 41.42% 31.67% -
Total Cost 26,315 24,457 45,674 37,021 36,626 68,985 26,346 -0.01%
-
Net Worth 106,645 128,164 125,811 131,524 132,171 124,063 108,258 -0.24%
Dividend
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Net Worth 106,645 128,164 125,811 131,524 132,171 124,063 108,258 -0.24%
NOSH 112,395 91,281 82,229 81,692 82,094 82,161 82,013 5.39%
Ratio Analysis
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
NP Margin -32.26% -0.53% -6.97% -0.10% 8.52% 4.77% 8.04% -
ROE -6.39% 1.15% -1.99% 0.40% 2.64% 3.03% 2.18% -
Per Share
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 19.78 29.61 51.92 45.27 48.77 88.17 34.93 -9.03%
EPS -6.77 1.80 -3.05 0.65 4.25 4.58 2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.56 1.53 1.61 1.61 1.51 1.32 -3.58%
Adjusted Per Share Value based on latest NOSH - 81,692
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 17.70 21.64 37.99 32.91 35.62 64.45 25.49 -5.89%
EPS -6.06 1.32 -2.23 0.47 3.10 3.35 2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9488 1.1403 1.1194 1.1702 1.176 1.1038 0.9632 -0.25%
Price Multiplier on Financial Quarter End Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 1.77 1.53 1.36 1.55 1.61 1.12 0.88 -
P/RPS 8.95 5.17 2.62 3.42 3.30 1.27 2.52 23.50%
P/EPS -26.15 85.05 -44.59 238.46 37.88 24.45 30.56 -
EY -3.82 1.18 -2.24 0.42 2.64 4.09 3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.98 0.89 0.96 1.00 0.74 0.67 16.43%
Price Multiplier on Announcement Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 26/07/18 27/07/17 28/07/16 27/07/15 23/07/14 29/07/13 27/07/12 -
Price 1.56 1.48 1.25 1.48 1.63 1.27 1.06 -
P/RPS 7.89 5.00 2.41 3.27 3.34 1.44 3.03 17.28%
P/EPS -23.04 82.27 -40.98 227.69 38.35 27.73 36.81 -
EY -4.34 1.22 -2.44 0.44 2.61 3.61 2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.95 0.82 0.92 1.01 0.84 0.80 10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment