[PLB] YoY Annualized Quarter Result on 31-May-2013 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-May-2013 [#3]
Profit Trend
QoQ- 10.1%
YoY- 85.34%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Revenue 168,466 112,234 168,889 231,084 127,597 76,090 91,544 10.68%
PBT 3,081 4,382 17,052 18,114 9,373 5,105 4,006 -4.27%
Tax -3,315 -2,630 -7,074 -7,626 -2,988 -284 -420 41.05%
NP -234 1,752 9,977 10,488 6,385 4,821 3,586 -
-
NP to SH 928 3,068 10,686 12,714 6,860 4,933 3,233 -18.76%
-
Tax Rate 107.59% 60.02% 41.48% 42.10% 31.88% 5.56% 10.48% -
Total Cost 168,701 110,482 158,912 220,596 121,212 71,269 87,957 11.45%
-
Net Worth 125,279 132,307 132,214 124,025 108,488 98,666 96,177 4.50%
Dividend
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Net Worth 125,279 132,307 132,214 124,025 108,488 98,666 96,177 4.50%
NOSH 81,882 82,178 82,120 82,136 82,188 82,222 82,203 -0.06%
Ratio Analysis
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
NP Margin -0.14% 1.56% 5.91% 4.54% 5.00% 6.34% 3.92% -
ROE 0.74% 2.32% 8.08% 10.25% 6.32% 5.00% 3.36% -
Per Share
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 205.74 136.57 205.66 281.34 155.25 92.54 111.36 10.76%
EPS 1.13 3.73 13.01 15.48 8.35 6.00 3.93 -18.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.61 1.61 1.51 1.32 1.20 1.17 4.56%
Adjusted Per Share Value based on latest NOSH - 82,161
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 149.89 99.86 150.26 205.60 113.53 67.70 81.45 10.68%
EPS 0.83 2.73 9.51 11.31 6.10 4.39 2.88 -18.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1146 1.1772 1.1763 1.1035 0.9652 0.8779 0.8557 4.49%
Price Multiplier on Financial Quarter End Date
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 -
Price 1.36 1.55 1.61 1.12 0.88 0.89 0.92 -
P/RPS 0.66 1.13 0.78 0.40 0.57 0.96 0.83 -3.74%
P/EPS 120.00 41.52 12.37 7.24 10.54 14.83 23.39 31.29%
EY 0.83 2.41 8.08 13.82 9.48 6.74 4.28 -23.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.96 1.00 0.74 0.67 0.74 0.79 2.00%
Price Multiplier on Announcement Date
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 28/07/16 27/07/15 23/07/14 29/07/13 27/07/12 27/07/11 26/07/10 -
Price 1.25 1.48 1.63 1.27 1.06 0.91 0.90 -
P/RPS 0.61 1.08 0.79 0.45 0.68 0.98 0.81 -4.61%
P/EPS 110.29 39.64 12.53 8.20 12.70 15.17 22.88 29.93%
EY 0.91 2.52 7.98 12.19 7.87 6.59 4.37 -22.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.92 1.01 0.84 0.80 0.76 0.77 1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment