[YONGTAI] YoY Quarter Result on 30-Jun-2004 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 202.68%
YoY- 149.36%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 44,450 34,607 31,931 14,559 13,203 13,875 14,522 20.48%
PBT -1,963 -16,609 843 1,050 -2,837 148 3,730 -
Tax -322 -595 -725 -360 1,439 817 -836 -14.69%
NP -2,285 -17,204 118 690 -1,398 965 2,894 -
-
NP to SH -2,533 -17,401 105 690 -1,398 965 2,894 -
-
Tax Rate - - 86.00% 34.29% - -552.03% 22.41% -
Total Cost 46,735 51,811 31,813 13,869 14,601 12,910 11,628 26.07%
-
Net Worth 48,572 49,340 65,826 66,191 66,221 73,676 73,048 -6.57%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - 96 - - 560 1,437 -
Div Payout % - - 92.31% - - 58.09% 49.66% -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 48,572 49,340 65,826 66,191 66,221 73,676 73,048 -6.57%
NOSH 40,142 40,113 40,384 40,116 39,892 40,041 39,917 0.09%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -5.14% -49.71% 0.37% 4.74% -10.59% 6.95% 19.93% -
ROE -5.21% -35.27% 0.16% 1.04% -2.11% 1.31% 3.96% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 110.73 86.27 79.07 36.29 33.10 34.65 36.38 20.37%
EPS -6.31 -43.38 0.26 1.72 -3.50 2.41 7.25 -
DPS 0.00 0.00 0.24 0.00 0.00 1.40 3.60 -
NAPS 1.21 1.23 1.63 1.65 1.66 1.84 1.83 -6.65%
Adjusted Per Share Value based on latest NOSH - 40,116
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 10.37 8.07 7.45 3.40 3.08 3.24 3.39 20.47%
EPS -0.59 -4.06 0.02 0.16 -0.33 0.23 0.68 -
DPS 0.00 0.00 0.02 0.00 0.00 0.13 0.34 -
NAPS 0.1133 0.1151 0.1535 0.1544 0.1545 0.1719 0.1704 -6.57%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.37 0.38 0.69 1.18 1.18 1.63 1.59 -
P/RPS 0.33 0.44 0.87 3.25 3.57 4.70 4.37 -34.97%
P/EPS -5.86 -0.88 265.38 68.60 -33.67 67.63 21.93 -
EY -17.05 -114.16 0.38 1.46 -2.97 1.48 4.56 -
DY 0.00 0.00 0.35 0.00 0.00 0.86 2.26 -
P/NAPS 0.31 0.31 0.42 0.72 0.71 0.89 0.87 -15.79%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 30/08/06 29/08/05 27/08/04 28/08/03 28/08/02 28/08/01 -
Price 0.34 0.38 0.73 0.99 1.28 1.51 1.83 -
P/RPS 0.31 0.44 0.92 2.73 3.87 4.36 5.03 -37.13%
P/EPS -5.39 -0.88 280.77 57.56 -36.53 62.66 25.24 -
EY -18.56 -114.16 0.36 1.74 -2.74 1.60 3.96 -
DY 0.00 0.00 0.33 0.00 0.00 0.93 1.97 -
P/NAPS 0.28 0.31 0.45 0.60 0.77 0.82 1.00 -19.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment