[YONGTAI] YoY Quarter Result on 30-Jun-2005 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 113.38%
YoY- -84.78%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 44,489 44,450 34,607 31,931 14,559 13,203 13,875 21.41%
PBT -1,287 -1,963 -16,609 843 1,050 -2,837 148 -
Tax 219 -322 -595 -725 -360 1,439 817 -19.68%
NP -1,068 -2,285 -17,204 118 690 -1,398 965 -
-
NP to SH -1,481 -2,533 -17,401 105 690 -1,398 965 -
-
Tax Rate - - - 86.00% 34.29% - -552.03% -
Total Cost 45,557 46,735 51,811 31,813 13,869 14,601 12,910 23.36%
-
Net Worth 50,502 48,572 49,340 65,826 66,191 66,221 73,676 -6.09%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - 96 - - 560 -
Div Payout % - - - 92.31% - - 58.09% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 50,502 48,572 49,340 65,826 66,191 66,221 73,676 -6.09%
NOSH 40,081 40,142 40,113 40,384 40,116 39,892 40,041 0.01%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -2.40% -5.14% -49.71% 0.37% 4.74% -10.59% 6.95% -
ROE -2.93% -5.21% -35.27% 0.16% 1.04% -2.11% 1.31% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 111.00 110.73 86.27 79.07 36.29 33.10 34.65 21.39%
EPS -3.69 -6.31 -43.38 0.26 1.72 -3.50 2.41 -
DPS 0.00 0.00 0.00 0.24 0.00 0.00 1.40 -
NAPS 1.26 1.21 1.23 1.63 1.65 1.66 1.84 -6.11%
Adjusted Per Share Value based on latest NOSH - 40,384
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 10.38 10.37 8.07 7.45 3.40 3.08 3.24 21.39%
EPS -0.35 -0.59 -4.06 0.02 0.16 -0.33 0.23 -
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.13 -
NAPS 0.1178 0.1133 0.1151 0.1535 0.1544 0.1545 0.1719 -6.09%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.25 0.37 0.38 0.69 1.18 1.18 1.63 -
P/RPS 0.23 0.33 0.44 0.87 3.25 3.57 4.70 -39.49%
P/EPS -6.77 -5.86 -0.88 265.38 68.60 -33.67 67.63 -
EY -14.78 -17.05 -114.16 0.38 1.46 -2.97 1.48 -
DY 0.00 0.00 0.00 0.35 0.00 0.00 0.86 -
P/NAPS 0.20 0.31 0.31 0.42 0.72 0.71 0.89 -22.01%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 29/08/07 30/08/06 29/08/05 27/08/04 28/08/03 28/08/02 -
Price 0.24 0.34 0.38 0.73 0.99 1.28 1.51 -
P/RPS 0.22 0.31 0.44 0.92 2.73 3.87 4.36 -39.18%
P/EPS -6.50 -5.39 -0.88 280.77 57.56 -36.53 62.66 -
EY -15.40 -18.56 -114.16 0.36 1.74 -2.74 1.60 -
DY 0.00 0.00 0.00 0.33 0.00 0.00 0.93 -
P/NAPS 0.19 0.28 0.31 0.45 0.60 0.77 0.82 -21.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment