[YONGTAI] YoY Quarter Result on 30-Jun-2012 [#4]

Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -439.94%
YoY- -1446.01%
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 18,128 10,829 12,713 17,033 16,115 40,721 32,040 -9.05%
PBT 235 -2,624 -8,320 -7,101 -436 -1,889 624 -15.01%
Tax 6,421 -2,738 286 -167 -122 7 43 130.24%
NP 6,656 -5,362 -8,034 -7,268 -558 -1,882 667 46.70%
-
NP to SH 6,656 -5,632 -8,037 -6,787 -439 -2,849 192 80.52%
-
Tax Rate -2,732.34% - - - - - -6.89% -
Total Cost 11,472 16,191 20,747 24,301 16,673 42,603 31,373 -15.43%
-
Net Worth 21,996 15,649 23,673 31,274 45,999 45,744 49,200 -12.55%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 21,996 15,649 23,673 31,274 45,999 45,744 49,200 -12.55%
NOSH 41,503 40,127 40,124 40,094 39,999 40,126 40,000 0.61%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 36.72% -49.52% -63.20% -42.67% -3.46% -4.62% 2.08% -
ROE 30.26% -35.99% -33.95% -21.70% -0.95% -6.23% 0.39% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 43.68 26.99 31.68 42.48 40.29 101.48 80.10 -9.60%
EPS 16.04 -13.68 -20.03 -16.92 -1.09 -7.10 0.48 79.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.39 0.59 0.78 1.15 1.14 1.23 -13.08%
Adjusted Per Share Value based on latest NOSH - 40,094
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 4.23 2.53 2.97 3.97 3.76 9.50 7.47 -9.03%
EPS 1.55 -1.31 -1.87 -1.58 -0.10 -0.66 0.04 83.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0513 0.0365 0.0552 0.0729 0.1073 0.1067 0.1148 -12.55%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.465 1.16 0.73 0.29 0.305 0.23 0.20 -
P/RPS 1.06 4.30 2.30 0.68 0.76 0.23 0.25 27.20%
P/EPS 2.90 -8.26 -3.64 -1.71 -27.79 -3.24 41.67 -35.85%
EY 34.49 -12.10 -27.44 -58.37 -3.60 -30.87 2.40 55.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 2.97 1.24 0.37 0.27 0.20 0.16 32.84%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 28/08/14 28/08/13 30/08/12 25/08/11 26/08/10 27/08/09 -
Price 0.46 1.22 0.89 0.38 0.29 0.24 0.31 -
P/RPS 1.05 4.52 2.81 0.89 0.72 0.24 0.39 17.93%
P/EPS 2.87 -8.69 -4.44 -2.24 -26.42 -3.38 64.58 -40.47%
EY 34.86 -11.50 -22.51 -44.55 -3.78 -29.58 1.55 67.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 3.13 1.51 0.49 0.25 0.21 0.25 23.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment