[YONGTAI] QoQ TTM Result on 30-Jun-2012 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -215.11%
YoY- -2726.44%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 71,635 73,923 75,734 72,771 71,853 68,488 66,842 4.72%
PBT -6,742 -8,398 -8,784 -9,989 -3,324 -2,106 -1,610 159.57%
Tax -430 75 204 749 794 1,147 1,667 -
NP -7,172 -8,323 -8,580 -9,240 -2,530 -959 57 -
-
NP to SH -6,679 -8,079 -8,439 -9,299 -2,951 -1,619 -954 265.53%
-
Tax Rate - - - - - - - -
Total Cost 78,807 82,246 84,314 82,011 74,383 69,447 66,785 11.65%
-
Net Worth 30,983 31,633 30,921 31,274 44,577 46,182 46,462 -23.65%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 30,983 31,633 30,921 31,274 44,577 46,182 46,462 -23.65%
NOSH 39,722 40,555 39,642 40,094 40,159 40,158 40,053 -0.55%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -10.01% -11.26% -11.33% -12.70% -3.52% -1.40% 0.09% -
ROE -21.56% -25.54% -27.29% -29.73% -6.62% -3.51% -2.05% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 180.34 182.28 191.04 181.50 178.92 170.54 166.88 5.30%
EPS -16.81 -19.92 -21.29 -23.19 -7.35 -4.03 -2.38 267.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.78 0.78 1.11 1.15 1.16 -23.22%
Adjusted Per Share Value based on latest NOSH - 40,094
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 16.71 17.24 17.67 16.97 16.76 15.98 15.59 4.72%
EPS -1.56 -1.88 -1.97 -2.17 -0.69 -0.38 -0.22 268.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0738 0.0721 0.0729 0.104 0.1077 0.1084 -23.64%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.335 0.38 0.34 0.29 0.25 0.28 0.25 -
P/RPS 0.19 0.21 0.18 0.16 0.14 0.16 0.15 17.05%
P/EPS -1.99 -1.91 -1.60 -1.25 -3.40 -6.95 -10.50 -66.97%
EY -50.19 -52.42 -62.61 -79.97 -29.39 -14.40 -9.53 202.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.44 0.37 0.23 0.24 0.22 56.26%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 26/02/13 28/11/12 30/08/12 30/05/12 28/02/12 29/11/11 -
Price 0.515 0.36 0.38 0.38 0.28 0.28 0.29 -
P/RPS 0.29 0.20 0.20 0.21 0.16 0.16 0.17 42.72%
P/EPS -3.06 -1.81 -1.79 -1.64 -3.81 -6.95 -12.18 -60.15%
EY -32.65 -55.34 -56.02 -61.03 -26.24 -14.40 -8.21 150.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.46 0.49 0.49 0.25 0.24 0.25 90.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment