[YONGTAI] QoQ TTM Result on 30-Sep-2007 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 27.77%
YoY- 86.17%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 179,599 179,560 172,219 167,461 162,290 152,447 134,494 21.28%
PBT 157 -519 -321 -1,060 -2,563 -17,209 -20,172 -
Tax -191 -732 -802 -662 -573 -846 -588 -52.77%
NP -34 -1,251 -1,123 -1,722 -3,136 -18,055 -20,760 -98.61%
-
NP to SH -1,691 -2,743 -2,471 -2,775 -3,842 -18,710 -21,143 -81.46%
-
Tax Rate 121.66% - - - - - - -
Total Cost 179,633 180,811 173,342 169,183 165,426 170,502 155,254 10.22%
-
Net Worth 50,502 51,199 45,149 51,565 48,572 49,599 50,168 0.44%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 50,502 51,199 45,149 51,565 48,572 49,599 50,168 0.44%
NOSH 40,081 39,999 35,000 40,285 40,142 39,999 40,135 -0.08%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -0.02% -0.70% -0.65% -1.03% -1.93% -11.84% -15.44% -
ROE -3.35% -5.36% -5.47% -5.38% -7.91% -37.72% -42.14% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 448.08 448.90 492.05 415.68 404.28 381.12 335.10 21.39%
EPS -4.22 -6.86 -7.06 -6.89 -9.57 -46.78 -52.68 -81.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.28 1.29 1.28 1.21 1.24 1.25 0.53%
Adjusted Per Share Value based on latest NOSH - 40,285
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 41.89 41.88 40.17 39.06 37.85 35.56 31.37 21.28%
EPS -0.39 -0.64 -0.58 -0.65 -0.90 -4.36 -4.93 -81.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1178 0.1194 0.1053 0.1203 0.1133 0.1157 0.117 0.45%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.25 0.30 0.33 0.31 0.37 0.33 0.38 -
P/RPS 0.06 0.07 0.07 0.07 0.09 0.09 0.11 -33.26%
P/EPS -5.93 -4.37 -4.67 -4.50 -3.87 -0.71 -0.72 308.35%
EY -16.88 -22.86 -21.39 -22.22 -25.87 -141.74 -138.63 -75.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.26 0.24 0.31 0.27 0.30 -23.70%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 28/02/08 28/11/07 29/08/07 30/05/07 27/02/07 -
Price 0.24 0.29 0.28 0.29 0.34 0.30 0.40 -
P/RPS 0.05 0.06 0.06 0.07 0.08 0.08 0.12 -44.24%
P/EPS -5.69 -4.23 -3.97 -4.21 -3.55 -0.64 -0.76 283.17%
EY -17.58 -23.65 -25.21 -23.75 -28.15 -155.92 -131.70 -73.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.22 0.23 0.28 0.24 0.32 -29.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment