[TWL] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 105.63%
YoY- 104.07%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Revenue 1,804 4,133 7,490 90 4,779 17,885 3,085 -9.29%
PBT -3,288 2,374 752 2,085 -2,933 13,063 261 -
Tax 420 90 -112 -2,015 1,213 -9,429 -21 -
NP -2,868 2,464 640 70 -1,720 3,634 240 -
-
NP to SH -2,868 2,464 640 70 -1,720 3,634 240 -
-
Tax Rate - -3.79% 14.89% 96.64% - 72.18% 8.05% -
Total Cost 4,672 1,669 6,850 20 6,499 14,251 2,845 9.44%
-
Net Worth 229,057 220,795 224,700 154,000 174,271 91,806 78,857 21.40%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Net Worth 229,057 220,795 224,700 154,000 174,271 91,806 78,857 21.40%
NOSH 441,844 1,471,970 1,497,999 700,000 792,142 382,526 342,857 4.72%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
NP Margin -158.98% 59.62% 8.54% 77.78% -35.99% 20.32% 7.78% -
ROE -1.25% 1.12% 0.28% 0.05% -0.99% 3.96% 0.30% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
RPS 0.44 0.28 0.50 0.01 0.60 4.68 0.90 -12.20%
EPS -0.70 0.17 0.05 0.01 -0.22 0.95 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.15 0.15 0.22 0.22 0.24 0.23 17.56%
Adjusted Per Share Value based on latest NOSH - 700,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
RPS 0.03 0.07 0.12 0.00 0.08 0.29 0.05 -8.87%
EPS -0.05 0.04 0.01 0.00 -0.03 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0366 0.0353 0.0359 0.0246 0.0279 0.0147 0.0126 21.40%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 31/12/12 -
Price 0.10 0.065 0.05 0.105 0.14 0.225 0.31 -
P/RPS 22.67 23.15 10.00 816.67 23.21 4.81 34.45 -7.32%
P/EPS -14.26 38.83 117.03 1,050.00 -64.48 23.68 442.86 -
EY -7.01 2.58 0.85 0.10 -1.55 4.22 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.43 0.33 0.48 0.64 0.94 1.35 -30.68%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Date 30/08/18 25/08/17 29/08/16 26/08/15 29/08/14 29/08/13 28/02/13 -
Price 0.08 0.06 0.05 0.095 0.145 0.22 0.235 -
P/RPS 18.14 21.37 10.00 738.89 24.03 4.71 26.12 -6.41%
P/EPS -11.41 35.84 117.03 950.00 -66.78 23.16 335.71 -
EY -8.76 2.79 0.85 0.11 -1.50 4.32 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.40 0.33 0.43 0.66 0.92 1.02 -30.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment