[TWL] YoY Quarter Result on 30-Jun-2023 [#4]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 1311.0%
YoY- 114.52%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 CAGR
Revenue 28,451 10,815 19,875 4,832 1,804 4,133 7,490 18.14%
PBT 10,921 1,435 -9,671 -1,338 -3,288 2,374 752 39.68%
Tax -10,249 -24 -46 0 420 90 -112 75.79%
NP 672 1,411 -9,717 -1,338 -2,868 2,464 640 0.61%
-
NP to SH 672 1,411 -9,717 -1,338 -2,868 2,464 640 0.61%
-
Tax Rate 93.85% 1.67% - - - -3.79% 14.89% -
Total Cost 27,779 9,404 29,592 6,170 4,672 1,669 6,850 19.11%
-
Net Worth 460,076 460,110 390,517 279,041 229,057 220,795 224,700 9.36%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 460,076 460,110 390,517 279,041 229,057 220,795 224,700 9.36%
NOSH 5,750,957 4,151,479 3,550,156 1,468,640 441,844 1,471,970 1,497,999 18.29%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 2.36% 13.05% -48.89% -27.69% -158.98% 59.62% 8.54% -
ROE 0.15% 0.31% -2.49% -0.48% -1.25% 1.12% 0.28% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.49 0.26 0.56 0.33 0.44 0.28 0.50 -0.25%
EPS 0.01 0.03 -0.27 -0.09 -0.70 0.17 0.05 -18.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.11 0.11 0.19 0.56 0.15 0.15 -7.55%
Adjusted Per Share Value based on latest NOSH - 4,151,479
30/06/24 30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.46 0.17 0.32 0.08 0.03 0.07 0.12 18.27%
EPS 0.01 0.02 -0.16 -0.02 -0.05 0.04 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0736 0.0625 0.0446 0.0366 0.0353 0.0359 9.38%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 29/06/18 30/06/17 30/06/16 -
Price 0.025 0.03 0.07 0.05 0.10 0.065 0.05 -
P/RPS 5.05 11.60 12.50 15.20 22.67 23.15 10.00 -8.18%
P/EPS 213.95 88.93 -25.57 -54.88 -14.26 38.83 117.03 7.82%
EY 0.47 1.12 -3.91 -1.82 -7.01 2.58 0.85 -7.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.64 0.26 0.18 0.43 0.33 -0.77%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 CAGR
Date 02/09/24 30/08/23 30/08/22 05/10/21 30/08/18 25/08/17 29/08/16 -
Price 0.03 0.035 0.055 0.04 0.08 0.06 0.05 -
P/RPS 6.06 13.54 9.82 12.16 18.14 21.37 10.00 -6.06%
P/EPS 256.74 103.76 -20.09 -43.91 -11.41 35.84 117.03 10.31%
EY 0.39 0.96 -4.98 -2.28 -8.76 2.79 0.85 -9.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.50 0.21 0.14 0.40 0.33 1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment