[LTKM] YoY Quarter Result on 30-Jun-2021 [#1]

Stock
[LTKM] LTKM BHD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 65.09%
YoY- 49.86%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 55,892 64,757 62,642 44,024 27,924 48,248 39,424 5.98%
PBT 6,593 4,420 4,703 -3,837 -8,055 2,729 -1,319 -
Tax -827 -1,813 189 -372 -340 -2,219 -563 6.61%
NP 5,766 2,607 4,892 -4,209 -8,395 510 -1,882 -
-
NP to SH 5,766 2,607 4,892 -4,209 -8,395 510 -1,882 -
-
Tax Rate 12.54% 41.02% -4.02% - - 81.31% - -
Total Cost 50,126 62,150 57,750 48,233 36,319 47,738 41,306 3.27%
-
Net Worth 296,245 237,569 218,964 214,671 235,488 245,896 228,983 4.38%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 296,245 237,569 218,964 214,671 235,488 245,896 228,983 4.38%
NOSH 143,114 143,114 143,114 130,104 130,104 130,104 130,104 1.59%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.32% 4.03% 7.81% -9.56% -30.06% 1.06% -4.77% -
ROE 1.95% 1.10% 2.23% -1.96% -3.56% 0.21% -0.82% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 39.05 45.25 43.77 33.84 21.46 37.08 30.30 4.31%
EPS 4.03 1.82 3.42 -3.24 -6.45 0.39 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 1.66 1.53 1.65 1.81 1.89 1.76 2.73%
Adjusted Per Share Value based on latest NOSH - 130,104
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 39.04 45.23 43.75 30.75 19.50 33.70 27.54 5.98%
EPS 4.03 1.82 3.42 -2.94 -5.86 0.36 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0691 1.6593 1.5294 1.4994 1.6448 1.7175 1.5993 4.38%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.41 1.45 1.21 1.07 1.05 0.985 0.90 -
P/RPS 3.61 3.20 2.76 3.16 4.89 2.66 2.97 3.30%
P/EPS 35.00 79.60 35.40 -33.07 -16.27 251.28 -62.22 -
EY 2.86 1.26 2.83 -3.02 -6.15 0.40 -1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.87 0.79 0.65 0.58 0.52 0.51 4.90%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 18/08/23 18/08/22 19/08/21 24/08/20 23/08/19 16/08/18 -
Price 1.38 1.58 1.23 1.10 0.94 1.35 0.92 -
P/RPS 3.53 3.49 2.81 3.25 4.38 3.64 3.04 2.51%
P/EPS 34.25 86.74 35.98 -34.00 -14.57 344.39 -63.60 -
EY 2.92 1.15 2.78 -2.94 -6.86 0.29 -1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.95 0.80 0.67 0.52 0.71 0.52 4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment