[LTKM] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[LTKM] LTKM BHD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 65.09%
YoY- 49.86%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 59,717 55,107 42,821 44,024 38,928 36,618 33,932 45.81%
PBT -13,273 2,093 -4,797 -3,837 -14,361 -1,470 -4,555 104.14%
Tax 4,253 226 -168 -372 2,303 -721 -194 -
NP -9,020 2,319 -4,965 -4,209 -12,058 -2,191 -4,749 53.42%
-
NP to SH -9,020 2,319 -4,965 -4,209 -12,058 -2,191 -4,749 53.42%
-
Tax Rate - -10.80% - - - - - -
Total Cost 68,737 52,788 47,786 48,233 50,986 38,809 38,681 46.76%
-
Net Worth 216,102 224,688 221,826 214,671 221,176 231,585 231,585 -4.51%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 216,102 224,688 221,826 214,671 221,176 231,585 231,585 -4.51%
NOSH 143,114 143,114 143,114 130,104 130,104 130,104 130,104 6.56%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -15.10% 4.21% -11.59% -9.56% -30.98% -5.98% -14.00% -
ROE -4.17% 1.03% -2.24% -1.96% -5.45% -0.95% -2.05% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 41.73 38.51 29.92 33.84 29.92 28.15 26.08 36.84%
EPS -6.30 1.62 -3.47 -3.24 -9.27 -1.68 -3.65 43.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.57 1.55 1.65 1.70 1.78 1.78 -10.39%
Adjusted Per Share Value based on latest NOSH - 130,104
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 41.73 38.51 29.92 30.76 27.20 25.59 23.71 45.82%
EPS -6.30 1.62 -3.47 -2.94 -8.43 -1.53 -3.32 53.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.57 1.55 1.50 1.5455 1.6182 1.6182 -4.51%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.38 1.36 1.09 1.07 0.00 0.92 0.90 -
P/RPS 3.31 3.53 3.64 3.16 0.00 3.27 3.45 -2.72%
P/EPS -21.90 83.93 -31.42 -33.07 0.00 -54.63 -24.66 -7.61%
EY -4.57 1.19 -3.18 -3.02 0.00 -1.83 -4.06 8.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.87 0.70 0.65 0.00 0.52 0.51 47.16%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 23/02/22 23/11/21 19/08/21 25/05/21 25/02/21 19/11/20 -
Price 1.27 1.32 1.31 1.10 0.00 1.00 0.92 -
P/RPS 3.04 3.43 4.38 3.25 0.00 3.55 3.53 -9.49%
P/EPS -20.15 81.46 -37.76 -34.00 0.00 -59.38 -25.20 -13.86%
EY -4.96 1.23 -2.65 -2.94 0.00 -1.68 -3.97 16.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.84 0.85 0.67 0.00 0.56 0.52 37.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment