[LTKM] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[LTKM] LTKM BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -450.34%
YoY- -49.92%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 61,273 64,806 59,717 38,928 36,635 55,978 44,506 5.46%
PBT 17,467 17,198 -13,273 -14,361 -10,451 7,952 1,232 55.51%
Tax 388 -7,862 4,253 2,303 2,408 -2,464 -441 -
NP 17,855 9,336 -9,020 -12,058 -8,043 5,488 791 68.03%
-
NP to SH 17,855 9,336 -9,020 -12,058 -8,043 5,488 791 68.03%
-
Tax Rate -2.22% 45.71% - - - 30.99% 35.80% -
Total Cost 43,418 55,470 68,737 50,986 44,678 50,490 43,715 -0.11%
-
Net Worth 286,228 240,431 216,102 221,176 240,692 247,197 231,585 3.59%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 286,228 240,431 216,102 221,176 240,692 247,197 231,585 3.59%
NOSH 143,114 143,114 143,114 130,104 130,104 130,104 130,104 1.59%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 29.14% 14.41% -15.10% -30.98% -21.95% 9.80% 1.78% -
ROE 6.24% 3.88% -4.17% -5.45% -3.34% 2.22% 0.34% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 42.81 45.28 41.73 29.92 28.16 43.03 34.21 3.80%
EPS 12.48 6.52 -6.30 -9.27 -6.18 4.22 0.61 65.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.68 1.51 1.70 1.85 1.90 1.78 1.95%
Adjusted Per Share Value based on latest NOSH - 130,104
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 42.81 45.28 41.73 27.20 25.60 39.11 31.10 5.46%
EPS 12.48 6.52 -6.30 -8.43 -5.62 3.83 0.55 68.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.68 1.51 1.5455 1.6818 1.7273 1.6182 3.59%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.43 1.50 1.38 0.00 1.09 1.18 1.00 -
P/RPS 3.34 3.31 3.31 0.00 3.87 2.74 2.92 2.26%
P/EPS 11.46 22.99 -21.90 0.00 -17.63 27.97 164.48 -35.82%
EY 8.72 4.35 -4.57 0.00 -5.67 3.57 0.61 55.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.89 0.91 0.00 0.59 0.62 0.56 4.27%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 31/05/23 30/05/22 25/05/21 21/05/20 21/05/19 24/05/18 -
Price 1.53 1.44 1.27 0.00 1.09 1.18 1.01 -
P/RPS 3.57 3.18 3.04 0.00 3.87 2.74 2.95 3.22%
P/EPS 12.26 22.07 -20.15 0.00 -17.63 27.97 166.13 -35.20%
EY 8.15 4.53 -4.96 0.00 -5.67 3.57 0.60 54.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.86 0.84 0.00 0.59 0.62 0.57 5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment