[LTKM] YoY TTM Result on 31-Mar-2021 [#4]

Stock
[LTKM] LTKM BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -17.17%
YoY- -599.23%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 257,686 257,272 201,669 137,402 187,188 196,341 175,032 6.65%
PBT 64,639 30,524 -19,814 -28,441 11,461 30,959 7,080 44.52%
Tax -6,074 -9,897 3,939 1,048 -5,974 -10,003 -3,841 7.92%
NP 58,565 20,627 -15,875 -27,393 5,487 20,956 3,239 61.93%
-
NP to SH 58,565 20,627 -15,875 -27,393 5,487 20,956 3,239 61.93%
-
Tax Rate 9.40% 32.42% - - 52.12% 32.31% 54.25% -
Total Cost 199,121 236,645 217,544 164,795 181,701 175,385 171,793 2.48%
-
Net Worth 286,228 240,431 216,102 221,176 240,692 247,197 231,585 3.59%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 14,311 - - - 650 1,301 1,301 49.07%
Div Payout % 24.44% - - - 11.86% 6.21% 40.17% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 286,228 240,431 216,102 221,176 240,692 247,197 231,585 3.59%
NOSH 143,114 143,114 143,114 130,104 130,104 130,104 130,104 1.59%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 22.73% 8.02% -7.87% -19.94% 2.93% 10.67% 1.85% -
ROE 20.46% 8.58% -7.35% -12.39% 2.28% 8.48% 1.40% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 180.06 179.77 140.91 105.61 143.88 150.91 134.53 4.97%
EPS 40.92 14.41 -11.09 -21.05 4.22 16.11 2.49 59.38%
DPS 10.00 0.00 0.00 0.00 0.50 1.00 1.00 46.72%
NAPS 2.00 1.68 1.51 1.70 1.85 1.90 1.78 1.95%
Adjusted Per Share Value based on latest NOSH - 130,104
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 180.06 179.77 140.91 96.01 130.80 137.19 122.30 6.65%
EPS 40.92 14.41 -11.09 -19.14 3.83 14.64 2.26 61.97%
DPS 10.00 0.00 0.00 0.00 0.45 0.91 0.91 49.05%
NAPS 2.00 1.68 1.51 1.5455 1.6818 1.7273 1.6182 3.59%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.43 1.50 1.38 0.00 1.09 1.18 1.00 -
P/RPS 0.79 0.83 0.98 0.00 0.76 0.78 0.74 1.09%
P/EPS 3.49 10.41 -12.44 0.00 25.85 7.33 40.17 -33.42%
EY 28.62 9.61 -8.04 0.00 3.87 13.65 2.49 50.17%
DY 6.99 0.00 0.00 0.00 0.46 0.85 1.00 38.23%
P/NAPS 0.72 0.89 0.91 0.00 0.59 0.62 0.56 4.27%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 31/05/23 30/05/22 25/05/21 21/05/20 21/05/19 24/05/18 -
Price 1.53 1.46 1.27 0.935 1.09 1.18 1.01 -
P/RPS 0.85 0.81 0.90 0.89 0.76 0.78 0.75 2.10%
P/EPS 3.74 10.13 -11.45 -4.44 25.85 7.33 40.57 -32.76%
EY 26.75 9.87 -8.73 -22.52 3.87 13.65 2.46 48.79%
DY 6.54 0.00 0.00 0.00 0.46 0.85 0.99 36.94%
P/NAPS 0.77 0.87 0.84 0.55 0.59 0.62 0.57 5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment