[POHUAT] QoQ Cumulative Quarter Result on 30-Apr-2019 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
30-Apr-2019 [#2]
Profit Trend
QoQ- 62.47%
YoY- 45.2%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 188,801 700,997 508,916 344,071 197,058 621,926 432,417 -42.36%
PBT 14,303 64,135 44,233 30,420 18,448 57,529 31,160 -40.41%
Tax -2,964 -13,236 -8,170 -5,625 -3,187 -10,263 -5,027 -29.61%
NP 11,339 50,899 36,063 24,795 15,261 47,266 26,133 -42.59%
-
NP to SH 11,339 50,899 36,068 24,798 15,263 47,138 26,278 -42.81%
-
Tax Rate 20.72% 20.64% 18.47% 18.49% 17.28% 17.84% 16.13% -
Total Cost 177,462 650,098 472,853 319,276 181,797 574,660 406,284 -42.34%
-
Net Worth 368,090 368,956 345,746 336,757 330,033 316,985 298,476 14.95%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div 2,302 15,841 8,852 4,406 - 13,173 4,391 -34.90%
Div Payout % 20.31% 31.12% 24.54% 17.77% - 27.95% 16.71% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 368,090 368,956 345,746 336,757 330,033 316,985 298,476 14.95%
NOSH 243,860 242,105 236,739 233,928 233,232 233,232 233,232 3.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 6.01% 7.26% 7.09% 7.21% 7.74% 7.60% 6.04% -
ROE 3.08% 13.80% 10.43% 7.36% 4.62% 14.87% 8.80% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 82.00 309.75 229.95 156.17 89.61 283.25 196.94 -44.15%
EPS 4.92 22.91 16.30 11.26 6.94 21.47 11.97 -44.62%
DPS 1.00 7.00 4.00 2.00 0.00 6.00 2.00 -36.92%
NAPS 1.5986 1.6303 1.5622 1.5285 1.5008 1.4437 1.3594 11.37%
Adjusted Per Share Value based on latest NOSH - 233,928
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 67.84 251.89 182.87 123.63 70.81 223.47 155.38 -42.36%
EPS 4.07 18.29 12.96 8.91 5.48 16.94 9.44 -42.84%
DPS 0.83 5.69 3.18 1.58 0.00 4.73 1.58 -34.81%
NAPS 1.3226 1.3258 1.2424 1.2101 1.1859 1.139 1.0725 14.95%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 1.35 1.51 1.50 1.54 1.51 1.46 1.49 -
P/RPS 1.65 0.49 0.65 0.99 1.69 0.52 0.76 67.43%
P/EPS 27.41 6.71 9.20 13.68 21.76 6.80 12.45 68.99%
EY 3.65 14.89 10.86 7.31 4.60 14.70 8.03 -40.79%
DY 0.74 4.64 2.67 1.30 0.00 4.11 1.34 -32.61%
P/NAPS 0.84 0.93 0.96 1.01 1.01 1.01 1.10 -16.41%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 26/03/20 31/12/19 20/09/19 27/06/19 15/03/19 12/12/18 26/09/18 -
Price 0.78 1.52 1.57 1.56 1.60 1.48 1.43 -
P/RPS 0.95 0.49 0.68 1.00 1.79 0.52 0.73 19.14%
P/EPS 15.84 6.76 9.63 13.86 23.05 6.89 11.95 20.60%
EY 6.31 14.80 10.38 7.22 4.34 14.51 8.37 -17.12%
DY 1.28 4.61 2.55 1.28 0.00 4.05 1.40 -5.78%
P/NAPS 0.49 0.93 1.00 1.02 1.07 1.03 1.05 -39.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment