[EUROSP] YoY Quarter Result on 29-Feb-2004 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
29-Feb-2004 [#3]
Profit Trend
QoQ- 583.17%
YoY- 210.75%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 18,975 13,955 14,268 11,515 7,195 10,418 10,805 9.83%
PBT 2,519 1,189 1,529 984 -949 381 324 40.72%
Tax -392 -172 -396 -294 326 -28 -86 28.75%
NP 2,127 1,017 1,133 690 -623 353 238 44.03%
-
NP to SH 2,127 1,017 1,133 690 -623 353 238 44.03%
-
Tax Rate 15.56% 14.47% 25.90% 29.88% - 7.35% 26.54% -
Total Cost 16,848 12,938 13,135 10,825 7,818 10,065 10,567 8.08%
-
Net Worth 62,286 56,843 52,714 49,632 49,065 51,746 51,963 3.06%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 62,286 56,843 52,714 49,632 49,065 51,746 51,963 3.06%
NOSH 39,981 40,039 40,035 39,884 39,935 40,113 39,666 0.13%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin 11.21% 7.29% 7.94% 5.99% -8.66% 3.39% 2.20% -
ROE 3.41% 1.79% 2.15% 1.39% -1.27% 0.68% 0.46% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 47.46 34.85 35.64 28.87 18.02 25.97 27.24 9.69%
EPS 5.32 2.54 2.83 1.73 -1.56 0.88 0.60 43.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5579 1.4197 1.3167 1.2444 1.2286 1.29 1.31 2.92%
Adjusted Per Share Value based on latest NOSH - 39,884
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 42.72 31.42 32.12 25.92 16.20 23.45 24.32 9.83%
EPS 4.79 2.29 2.55 1.55 -1.40 0.79 0.54 43.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4022 1.2797 1.1867 1.1173 1.1046 1.1649 1.1698 3.06%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 0.99 0.77 0.73 0.70 0.60 0.92 0.92 -
P/RPS 2.09 2.21 2.05 2.42 3.33 3.54 3.38 -7.69%
P/EPS 18.61 30.31 25.80 40.46 -38.46 104.55 153.33 -29.62%
EY 5.37 3.30 3.88 2.47 -2.60 0.96 0.65 42.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.54 0.55 0.56 0.49 0.71 0.70 -1.48%
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 25/04/07 26/04/06 27/04/05 28/04/04 23/04/03 15/04/02 26/04/01 -
Price 0.91 0.70 0.79 0.75 0.57 1.00 0.75 -
P/RPS 1.92 2.01 2.22 2.60 3.16 3.85 2.75 -5.80%
P/EPS 17.11 27.56 27.92 43.35 -36.54 113.64 125.00 -28.20%
EY 5.85 3.63 3.58 2.31 -2.74 0.88 0.80 39.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.49 0.60 0.60 0.46 0.78 0.57 0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment