[EUROSP] YoY Quarter Result on 28-Feb-2005 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
27-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- 50.07%
YoY- 64.2%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 16,366 18,975 13,955 14,268 11,515 7,195 10,418 7.81%
PBT 1,177 2,519 1,189 1,529 984 -949 381 20.66%
Tax -70 -392 -172 -396 -294 326 -28 16.48%
NP 1,107 2,127 1,017 1,133 690 -623 353 20.96%
-
NP to SH 1,107 2,127 1,017 1,133 690 -623 353 20.96%
-
Tax Rate 5.95% 15.56% 14.47% 25.90% 29.88% - 7.35% -
Total Cost 15,259 16,848 12,938 13,135 10,825 7,818 10,065 7.17%
-
Net Worth 67,273 62,286 56,843 52,714 49,632 49,065 51,746 4.46%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 67,273 62,286 56,843 52,714 49,632 49,065 51,746 4.46%
NOSH 40,254 39,981 40,039 40,035 39,884 39,935 40,113 0.05%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 6.76% 11.21% 7.29% 7.94% 5.99% -8.66% 3.39% -
ROE 1.65% 3.41% 1.79% 2.15% 1.39% -1.27% 0.68% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 40.66 47.46 34.85 35.64 28.87 18.02 25.97 7.75%
EPS 2.75 5.32 2.54 2.83 1.73 -1.56 0.88 20.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6712 1.5579 1.4197 1.3167 1.2444 1.2286 1.29 4.40%
Adjusted Per Share Value based on latest NOSH - 40,035
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 36.84 42.72 31.42 32.12 25.92 16.20 23.45 7.81%
EPS 2.49 4.79 2.29 2.55 1.55 -1.40 0.79 21.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5145 1.4022 1.2797 1.1867 1.1173 1.1046 1.1649 4.46%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 1.02 0.99 0.77 0.73 0.70 0.60 0.92 -
P/RPS 2.51 2.09 2.21 2.05 2.42 3.33 3.54 -5.56%
P/EPS 37.09 18.61 30.31 25.80 40.46 -38.46 104.55 -15.84%
EY 2.70 5.37 3.30 3.88 2.47 -2.60 0.96 18.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.54 0.55 0.56 0.49 0.71 -2.49%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 28/04/08 25/04/07 26/04/06 27/04/05 28/04/04 23/04/03 15/04/02 -
Price 0.93 0.91 0.70 0.79 0.75 0.57 1.00 -
P/RPS 2.29 1.92 2.01 2.22 2.60 3.16 3.85 -8.28%
P/EPS 33.82 17.11 27.56 27.92 43.35 -36.54 113.64 -18.27%
EY 2.96 5.85 3.63 3.58 2.31 -2.74 0.88 22.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.49 0.60 0.60 0.46 0.78 -5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment