[EUROSP] QoQ Quarter Result on 30-Nov-2020 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
19-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
30-Nov-2020 [#2]
Profit Trend
QoQ- -76.83%
YoY- 556.44%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Revenue 4,967 13,488 13,220 12,270 13,605 4,503 11,651 -43.26%
PBT -2,694 608 536 977 1,975 -2,729 -562 183.48%
Tax 409 -98 -39 -516 15 233 -209 -
NP -2,285 510 497 461 1,990 -2,496 -771 105.91%
-
NP to SH -2,285 510 497 461 1,990 -2,496 -771 105.91%
-
Tax Rate - 16.12% 7.28% 52.81% -0.76% - - -
Total Cost 7,252 12,978 12,723 11,809 11,615 6,999 12,422 -30.07%
-
Net Worth 41,502 43,785 43,274 42,781 42,319 40,329 42,821 -2.05%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Net Worth 41,502 43,785 43,274 42,781 42,319 40,329 42,821 -2.05%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
NP Margin -46.00% 3.78% 3.76% 3.76% 14.63% -55.43% -6.62% -
ROE -5.51% 1.16% 1.15% 1.08% 4.70% -6.19% -1.80% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 11.18 30.36 29.76 27.62 30.63 10.14 26.23 -43.27%
EPS -5.14 1.15 1.12 1.04 4.48 -5.62 -1.74 105.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9343 0.9857 0.9742 0.9631 0.9527 0.9079 0.964 -2.05%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 11.18 30.36 29.76 27.62 30.63 10.14 26.23 -43.27%
EPS -5.14 1.15 1.12 1.04 4.48 -5.62 -1.74 105.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9343 0.9857 0.9742 0.9631 0.9527 0.9079 0.964 -2.05%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 -
Price 1.20 1.00 0.64 0.63 0.47 0.475 0.36 -
P/RPS 10.73 3.29 2.15 2.28 1.53 4.69 1.37 292.90%
P/EPS -23.33 87.10 57.20 60.71 10.49 -8.45 -20.74 8.13%
EY -4.29 1.15 1.75 1.65 9.53 -11.83 -4.82 -7.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.01 0.66 0.65 0.49 0.52 0.37 128.22%
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 26/10/21 16/08/21 27/04/21 19/01/21 27/10/20 29/07/20 22/05/20 -
Price 1.41 1.08 0.695 0.58 0.60 0.375 0.435 -
P/RPS 12.61 3.56 2.34 2.10 1.96 3.70 1.66 285.00%
P/EPS -27.41 94.07 62.12 55.89 13.39 -6.67 -25.06 6.14%
EY -3.65 1.06 1.61 1.79 7.47 -14.98 -3.99 -5.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.10 0.71 0.60 0.63 0.41 0.45 123.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment