[UCHITEC] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -18.61%
YoY- 56.35%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 29,229 26,843 28,371 22,711 15,857 0 -100.00%
PBT 16,959 12,654 12,415 9,039 6,426 0 -100.00%
Tax -36 -164 -1,107 -185 -763 0 -100.00%
NP 16,923 12,490 11,308 8,854 5,663 0 -100.00%
-
NP to SH 16,923 12,490 11,308 8,854 5,663 0 -100.00%
-
Tax Rate 0.21% 1.30% 8.92% 2.05% 11.87% - -
Total Cost 12,306 14,353 17,063 13,857 10,194 0 -100.00%
-
Net Worth 174,314 173,730 144,974 108,792 83,856 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 174,314 173,730 144,974 108,792 83,856 0 -100.00%
NOSH 363,154 71,493 63,032 41,843 35,683 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 57.90% 46.53% 39.86% 38.99% 35.71% 0.00% -
ROE 9.71% 7.19% 7.80% 8.14% 6.75% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 8.05 37.55 45.01 54.28 44.44 0.00 -100.00%
EPS 4.66 17.47 17.94 21.16 15.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 2.43 2.30 2.60 2.35 2.35 1.68%
Adjusted Per Share Value based on latest NOSH - 41,843
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 6.31 5.80 6.13 4.90 3.42 0.00 -100.00%
EPS 3.65 2.70 2.44 1.91 1.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3764 0.3751 0.313 0.2349 0.1811 2.35 1.94%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.29 2.04 1.60 1.32 1.06 0.00 -
P/RPS 28.45 5.43 3.55 2.43 2.39 0.00 -100.00%
P/EPS 49.14 11.68 8.92 6.24 6.68 0.00 -100.00%
EY 2.03 8.56 11.21 16.03 14.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.77 0.84 0.70 0.51 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 26/02/04 14/03/03 28/02/02 28/02/01 - -
Price 2.48 2.06 1.86 1.67 1.01 0.00 -
P/RPS 30.81 5.49 4.13 3.08 2.27 0.00 -100.00%
P/EPS 53.22 11.79 10.37 7.89 6.36 0.00 -100.00%
EY 1.88 8.48 9.65 12.67 15.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.17 0.85 0.81 0.64 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment