[UCHITEC] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -18.61%
YoY- 56.35%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 32,560 27,717 26,199 22,711 27,392 23,111 21,785 30.69%
PBT 16,276 13,053 13,352 9,039 12,005 10,281 9,488 43.25%
Tax -1,849 -1,319 -1,381 -185 -1,127 -1,167 -1,271 28.35%
NP 14,427 11,734 11,971 8,854 10,878 9,114 8,217 45.48%
-
NP to SH 14,427 11,734 11,971 8,854 10,878 9,114 8,217 45.48%
-
Tax Rate 11.36% 10.10% 10.34% 2.05% 9.39% 11.35% 13.40% -
Total Cost 18,133 15,983 14,228 13,857 16,514 13,997 13,568 21.30%
-
Net Worth 125,572 141,908 128,794 108,792 104,168 99,178 90,410 24.46%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 156 - - - - - - -
Div Payout % 1.09% - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 125,572 141,908 128,794 108,792 104,168 99,178 90,410 24.46%
NOSH 62,786 62,514 62,219 41,843 41,173 39,991 40,004 35.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 44.31% 42.34% 45.69% 38.99% 39.71% 39.44% 37.72% -
ROE 11.49% 8.27% 9.29% 8.14% 10.44% 9.19% 9.09% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 51.86 44.34 42.11 54.28 66.53 57.79 54.46 -3.20%
EPS 20.82 18.77 19.24 21.16 26.42 22.79 20.54 0.90%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.27 2.07 2.60 2.53 2.48 2.26 -7.81%
Adjusted Per Share Value based on latest NOSH - 41,843
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 7.03 5.98 5.66 4.90 5.91 4.99 4.70 30.75%
EPS 3.11 2.53 2.58 1.91 2.35 1.97 1.77 45.56%
DPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2711 0.3063 0.278 0.2348 0.2249 0.2141 0.1952 24.45%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.31 1.44 1.49 1.32 1.01 1.20 1.01 -
P/RPS 2.53 3.25 3.54 2.43 1.52 2.08 1.85 23.18%
P/EPS 5.70 7.67 7.74 6.24 3.82 5.27 4.92 10.29%
EY 17.54 13.03 12.91 16.03 26.16 18.99 20.34 -9.39%
DY 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.63 0.72 0.51 0.40 0.48 0.45 29.05%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 29/08/02 28/05/02 28/02/02 04/12/01 27/08/01 16/05/01 -
Price 1.47 1.46 1.45 1.67 1.31 1.15 1.04 -
P/RPS 2.83 3.29 3.44 3.08 1.97 1.99 1.91 29.93%
P/EPS 6.40 7.78 7.54 7.89 4.96 5.05 5.06 16.93%
EY 15.63 12.86 13.27 12.67 20.17 19.82 19.75 -14.42%
DY 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.64 0.70 0.64 0.52 0.46 0.46 37.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment