[PERDANA] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -16.58%
YoY- -26.55%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 67,274 73,357 57,351 166,300 153,681 174,083 142,515 -11.75%
PBT 5,157 8,914 -34,847 21,227 30,488 27,179 16,697 -17.76%
Tax -116 -598 1,778 -3,215 -3,867 -5,531 -4,763 -46.13%
NP 5,041 8,316 -33,069 18,012 26,621 21,648 11,934 -13.36%
-
NP to SH 5,102 8,374 -32,979 15,557 21,181 21,199 11,625 -12.81%
-
Tax Rate 2.25% 6.71% - 15.15% 12.68% 20.35% 28.53% -
Total Cost 62,233 65,041 90,420 148,288 127,060 152,435 130,581 -11.60%
-
Net Worth 470,572 495,236 461,348 583,015 470,027 285,700 213,023 14.10%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 470,572 495,236 461,348 583,015 470,027 285,700 213,023 14.10%
NOSH 495,339 450,215 297,644 297,456 297,485 285,700 202,879 16.02%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 7.49% 11.34% -57.66% 10.83% 17.32% 12.44% 8.37% -
ROE 1.08% 1.69% -7.15% 2.67% 4.51% 7.42% 5.46% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 13.58 16.29 19.27 55.91 51.66 60.93 70.25 -23.94%
EPS 1.03 1.86 -11.08 5.23 7.12 7.12 5.73 -24.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 1.10 1.55 1.96 1.58 1.00 1.05 -1.65%
Adjusted Per Share Value based on latest NOSH - 297,456
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.02 3.29 2.58 7.47 6.90 7.82 6.40 -11.75%
EPS 0.23 0.38 -1.48 0.70 0.95 0.95 0.52 -12.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2113 0.2224 0.2072 0.2618 0.2111 0.1283 0.0957 14.09%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.63 0.87 1.30 2.66 3.86 4.14 3.24 -
P/RPS 4.64 5.34 6.75 4.76 7.47 6.79 4.61 0.10%
P/EPS 61.17 46.77 -11.73 50.86 54.21 55.80 56.54 1.31%
EY 1.63 2.14 -8.52 1.97 1.84 1.79 1.77 -1.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.79 0.84 1.36 2.44 4.14 3.09 -22.66%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 18/08/11 25/08/10 26/08/09 22/08/08 22/08/07 29/08/06 -
Price 0.68 0.75 1.23 2.49 3.54 4.50 3.46 -
P/RPS 5.01 4.60 6.38 4.45 6.85 7.39 4.93 0.26%
P/EPS 66.02 40.32 -11.10 47.61 49.72 60.65 60.38 1.49%
EY 1.51 2.48 -9.01 2.10 2.01 1.65 1.66 -1.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.79 1.27 2.24 4.50 3.30 -22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment