[PERDANA] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -1016.34%
YoY- -311.99%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 71,656 67,274 73,357 57,351 166,300 153,681 174,083 -13.74%
PBT 15,306 5,157 8,914 -34,847 21,227 30,488 27,179 -9.11%
Tax -1,754 -116 -598 1,778 -3,215 -3,867 -5,531 -17.40%
NP 13,552 5,041 8,316 -33,069 18,012 26,621 21,648 -7.50%
-
NP to SH 13,166 5,102 8,374 -32,979 15,557 21,181 21,199 -7.62%
-
Tax Rate 11.46% 2.25% 6.71% - 15.15% 12.68% 20.35% -
Total Cost 58,104 62,233 65,041 90,420 148,288 127,060 152,435 -14.83%
-
Net Worth 503,699 470,572 495,236 461,348 583,015 470,027 285,700 9.90%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 503,699 470,572 495,236 461,348 583,015 470,027 285,700 9.90%
NOSH 498,712 495,339 450,215 297,644 297,456 297,485 285,700 9.72%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 18.91% 7.49% 11.34% -57.66% 10.83% 17.32% 12.44% -
ROE 2.61% 1.08% 1.69% -7.15% 2.67% 4.51% 7.42% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 14.37 13.58 16.29 19.27 55.91 51.66 60.93 -21.38%
EPS 2.64 1.03 1.86 -11.08 5.23 7.12 7.12 -15.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.95 1.10 1.55 1.96 1.58 1.00 0.16%
Adjusted Per Share Value based on latest NOSH - 297,644
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 3.22 3.02 3.29 2.58 7.47 6.90 7.82 -13.73%
EPS 0.59 0.23 0.38 -1.48 0.70 0.95 0.95 -7.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2262 0.2113 0.2224 0.2072 0.2618 0.2111 0.1283 9.90%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.91 0.63 0.87 1.30 2.66 3.86 4.14 -
P/RPS 13.29 4.64 5.34 6.75 4.76 7.47 6.79 11.83%
P/EPS 72.35 61.17 46.77 -11.73 50.86 54.21 55.80 4.41%
EY 1.38 1.63 2.14 -8.52 1.97 1.84 1.79 -4.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 0.66 0.79 0.84 1.36 2.44 4.14 -12.24%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 20/08/13 28/08/12 18/08/11 25/08/10 26/08/09 22/08/08 22/08/07 -
Price 1.83 0.68 0.75 1.23 2.49 3.54 4.50 -
P/RPS 12.74 5.01 4.60 6.38 4.45 6.85 7.39 9.49%
P/EPS 69.32 66.02 40.32 -11.10 47.61 49.72 60.65 2.24%
EY 1.44 1.51 2.48 -9.01 2.10 2.01 1.65 -2.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.72 0.68 0.79 1.27 2.24 4.50 -14.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment