[INGRESS] YoY Quarter Result on 31-Oct-2002 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
19-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Oct-2002 [#3]
Profit Trend
QoQ- 49.87%
YoY- 13.82%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 78,016 57,126 42,402 46,265 46,414 42,869 0 -100.00%
PBT 6,359 7,826 6,955 11,510 11,339 9,668 0 -100.00%
Tax -716 40 -1,944 -3,492 -3,046 -2,164 0 -100.00%
NP 5,643 7,866 5,011 8,018 8,293 7,504 0 -100.00%
-
NP to SH 3,190 7,866 5,011 9,439 8,293 7,504 0 -100.00%
-
Tax Rate 11.26% -0.51% 27.95% 30.34% 26.86% 22.38% - -
Total Cost 72,373 49,260 37,391 38,247 38,121 35,365 0 -100.00%
-
Net Worth 153,553 166,399 165,164 174,090 125,297 83,271 0 -100.00%
Dividend
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 153,553 166,399 165,164 174,090 125,297 83,271 0 -100.00%
NOSH 76,776 76,816 63,997 75,331 63,989 54,258 0 -100.00%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 7.23% 13.77% 11.82% 17.33% 17.87% 17.50% 0.00% -
ROE 2.08% 4.73% 3.03% 5.42% 6.62% 9.01% 0.00% -
Per Share
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 101.61 74.37 66.26 61.42 72.53 79.01 0.00 -100.00%
EPS 4.20 10.24 7.83 12.53 12.96 13.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.1662 2.5808 2.311 1.9581 1.5347 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,331
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 92.44 67.69 50.24 54.82 55.00 50.79 0.00 -100.00%
EPS 3.78 9.32 5.94 11.18 9.83 8.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8194 1.9716 1.957 2.0628 1.4846 0.9867 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 - - -
Price 1.17 1.16 2.75 2.73 1.63 0.00 0.00 -
P/RPS 1.15 1.56 4.15 4.45 2.25 0.00 0.00 -100.00%
P/EPS 28.16 11.33 35.12 21.79 12.58 0.00 0.00 -100.00%
EY 3.55 8.83 2.85 4.59 7.95 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 1.07 1.18 0.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 22/12/05 23/12/04 18/12/03 19/12/02 09/01/02 26/04/01 - -
Price 0.97 1.14 2.49 2.53 2.39 1.53 0.00 -
P/RPS 0.95 1.53 3.76 4.12 3.30 1.94 0.00 -100.00%
P/EPS 23.35 11.13 31.80 20.19 18.44 11.06 0.00 -100.00%
EY 4.28 8.98 3.14 4.95 5.42 9.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.96 1.09 1.22 1.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment