[INGRESS] YoY Quarter Result on 31-Oct-2004 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
23-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- 503.68%
YoY- 56.97%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Revenue 119,214 122,386 78,016 57,126 42,402 46,265 46,414 17.01%
PBT -425 8,593 6,359 7,826 6,955 11,510 11,339 -
Tax -54 -127 -716 40 -1,944 -3,492 -3,046 -48.92%
NP -479 8,466 5,643 7,866 5,011 8,018 8,293 -
-
NP to SH -771 6,330 3,190 7,866 5,011 9,439 8,293 -
-
Tax Rate - 1.48% 11.26% -0.51% 27.95% 30.34% 26.86% -
Total Cost 119,693 113,920 72,373 49,260 37,391 38,247 38,121 20.99%
-
Net Worth 168,849 176,776 153,553 166,399 165,164 174,090 125,297 5.09%
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 168,849 176,776 153,553 166,399 165,164 174,090 125,297 5.09%
NOSH 77,100 77,195 76,776 76,816 63,997 75,331 63,989 3.15%
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
NP Margin -0.40% 6.92% 7.23% 13.77% 11.82% 17.33% 17.87% -
ROE -0.46% 3.58% 2.08% 4.73% 3.03% 5.42% 6.62% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 154.62 158.54 101.61 74.37 66.26 61.42 72.53 13.44%
EPS -1.00 8.20 4.20 10.24 7.83 12.53 12.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.29 2.00 2.1662 2.5808 2.311 1.9581 1.88%
Adjusted Per Share Value based on latest NOSH - 76,816
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 141.25 145.01 92.44 67.69 50.24 54.82 55.00 17.01%
EPS -0.91 7.50 3.78 9.32 5.94 11.18 9.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0007 2.0946 1.8194 1.9716 1.957 2.0628 1.4846 5.09%
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 -
Price 0.76 0.98 1.17 1.16 2.75 2.73 1.63 -
P/RPS 0.49 0.62 1.15 1.56 4.15 4.45 2.25 -22.42%
P/EPS -76.00 11.95 28.16 11.33 35.12 21.79 12.58 -
EY -1.32 8.37 3.55 8.83 2.85 4.59 7.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.43 0.59 0.54 1.07 1.18 0.83 -13.39%
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 17/12/07 21/12/06 22/12/05 23/12/04 18/12/03 19/12/02 09/01/02 -
Price 0.70 0.94 0.97 1.14 2.49 2.53 2.39 -
P/RPS 0.45 0.59 0.95 1.53 3.76 4.12 3.30 -28.24%
P/EPS -70.00 11.46 23.35 11.13 31.80 20.19 18.44 -
EY -1.43 8.72 4.28 8.98 3.14 4.95 5.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.49 0.53 0.96 1.09 1.22 -19.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment