[DNONCE] YoY Quarter Result on 31-Aug-2009 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
31-Aug-2009 [#4]
Profit Trend
QoQ- 538.75%
YoY- 235.19%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 48,278 44,985 47,371 41,977 40,686 42,515 42,581 2.11%
PBT 4,497 2,284 1,827 648 -247 676 1,949 14.93%
Tax -112 272 386 -478 -528 -303 -1,055 -31.16%
NP 4,385 2,556 2,213 170 -775 373 894 30.31%
-
NP to SH 4,293 2,618 2,043 511 -378 167 448 45.69%
-
Tax Rate 2.49% -11.91% -21.13% 73.77% - 44.82% 54.13% -
Total Cost 43,893 42,429 45,158 41,807 41,461 42,142 41,687 0.86%
-
Net Worth 45,094 50,090 45,099 42,795 43,888 45,161 44,880 0.07%
Dividend
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 45,094 50,090 45,099 42,795 43,888 45,161 44,880 0.07%
NOSH 45,094 45,126 45,099 45,047 45,245 45,161 44,880 0.07%
Ratio Analysis
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 9.08% 5.68% 4.67% 0.40% -1.90% 0.88% 2.10% -
ROE 9.52% 5.23% 4.53% 1.19% -0.86% 0.37% 1.00% -
Per Share
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 107.06 99.69 105.04 93.18 89.92 94.14 94.88 2.03%
EPS 9.52 5.80 4.53 1.13 -0.84 0.37 0.99 45.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.11 1.00 0.95 0.97 1.00 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 45,047
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 5.56 5.18 5.45 4.83 4.68 4.89 4.90 2.12%
EPS 0.49 0.30 0.24 0.06 -0.04 0.02 0.05 46.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0519 0.0576 0.0519 0.0493 0.0505 0.052 0.0517 0.06%
Price Multiplier on Financial Quarter End Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 -
Price 0.40 0.35 0.51 0.30 0.24 0.50 0.79 -
P/RPS 0.37 0.35 0.49 0.32 0.27 0.53 0.83 -12.58%
P/EPS 4.20 6.03 11.26 26.45 -28.73 135.21 79.14 -38.67%
EY 23.80 16.58 8.88 3.78 -3.48 0.74 1.26 63.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.32 0.51 0.32 0.25 0.50 0.79 -10.71%
Price Multiplier on Announcement Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 31/10/12 28/10/11 29/10/10 30/10/09 31/10/08 30/10/07 31/10/06 -
Price 0.40 0.31 0.56 0.29 0.13 0.45 0.75 -
P/RPS 0.37 0.31 0.53 0.31 0.14 0.48 0.79 -11.86%
P/EPS 4.20 5.34 12.36 25.57 -15.56 121.69 75.14 -38.13%
EY 23.80 18.71 8.09 3.91 -6.43 0.82 1.33 61.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.28 0.56 0.31 0.13 0.45 0.75 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment