[DNONCE] YoY Quarter Result on 31-Aug-2012 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
31-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
31-Aug-2012 [#4]
Profit Trend
QoQ- -54.39%
YoY- 63.98%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Revenue 39,784 55,141 44,483 48,278 44,985 47,371 41,977 -0.88%
PBT 985 4,252 -6,823 4,497 2,284 1,827 648 7.22%
Tax -2,111 -150 462 -112 272 386 -478 28.07%
NP -1,126 4,102 -6,361 4,385 2,556 2,213 170 -
-
NP to SH -1,580 4,267 -6,108 4,293 2,618 2,043 511 -
-
Tax Rate 214.31% 3.53% - 2.49% -11.91% -21.13% 73.77% -
Total Cost 40,910 51,039 50,844 43,893 42,429 45,158 41,807 -0.36%
-
Net Worth 50,527 45,112 43,757 45,094 50,090 45,099 42,795 2.80%
Dividend
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Net Worth 50,527 45,112 43,757 45,094 50,090 45,099 42,795 2.80%
NOSH 45,113 45,112 45,110 45,094 45,126 45,099 45,047 0.02%
Ratio Analysis
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
NP Margin -2.83% 7.44% -14.30% 9.08% 5.68% 4.67% 0.40% -
ROE -3.13% 9.46% -13.96% 9.52% 5.23% 4.53% 1.19% -
Per Share
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 88.19 122.23 98.61 107.06 99.69 105.04 93.18 -0.91%
EPS -1.75 9.46 -13.54 9.52 5.80 4.53 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.00 0.97 1.00 1.11 1.00 0.95 2.78%
Adjusted Per Share Value based on latest NOSH - 45,094
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 4.58 6.35 5.12 5.56 5.18 5.45 4.83 -0.88%
EPS -0.18 0.49 -0.70 0.49 0.30 0.24 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0581 0.0519 0.0504 0.0519 0.0576 0.0519 0.0493 2.77%
Price Multiplier on Financial Quarter End Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 -
Price 0.395 0.37 0.32 0.40 0.35 0.51 0.30 -
P/RPS 0.45 0.30 0.32 0.37 0.35 0.49 0.32 5.84%
P/EPS -11.28 3.91 -2.36 4.20 6.03 11.26 26.45 -
EY -8.87 25.56 -42.31 23.80 16.58 8.88 3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.33 0.40 0.32 0.51 0.32 1.50%
Price Multiplier on Announcement Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 29/10/15 31/10/14 31/10/13 31/10/12 28/10/11 29/10/10 30/10/09 -
Price 0.215 0.33 0.32 0.40 0.31 0.56 0.29 -
P/RPS 0.24 0.27 0.32 0.37 0.31 0.53 0.31 -4.17%
P/EPS -6.14 3.49 -2.36 4.20 5.34 12.36 25.57 -
EY -16.29 28.66 -42.31 23.80 18.71 8.09 3.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.33 0.33 0.40 0.28 0.56 0.31 -7.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment