[SKBSHUT] YoY Quarter Result on 30-Jun-2014 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -4.26%
YoY- 106.92%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 19,410 13,558 8,243 17,162 17,212 14,273 15,362 3.97%
PBT 84 -100 -1,636 402 -3,226 -160 649 -28.85%
Tax -419 182 -160 -222 624 -150 -411 0.32%
NP -335 82 -1,796 180 -2,602 -310 238 -
-
NP to SH -335 82 -1,796 180 -2,602 -310 238 -
-
Tax Rate 498.81% - - 55.22% - - 63.33% -
Total Cost 19,745 13,476 10,039 16,982 19,814 14,583 15,124 4.53%
-
Net Worth 77,600 75,599 75,999 76,399 76,799 76,799 69,813 1.77%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 77,600 75,599 75,999 76,399 76,799 76,799 69,813 1.77%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 39,666 0.13%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -1.73% 0.60% -21.79% 1.05% -15.12% -2.17% 1.55% -
ROE -0.43% 0.11% -2.36% 0.24% -3.39% -0.40% 0.34% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 48.53 33.90 20.61 42.91 43.03 35.68 38.73 3.82%
EPS -0.84 0.21 -4.49 0.45 -6.51 -0.78 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.89 1.90 1.91 1.92 1.92 1.76 1.63%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 13.81 9.64 5.86 12.21 12.24 10.15 10.93 3.97%
EPS -0.24 0.06 -1.28 0.13 -1.85 -0.22 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.552 0.5378 0.5406 0.5435 0.5463 0.5463 0.4966 1.77%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.855 0.62 0.62 0.60 0.50 0.53 0.37 -
P/RPS 1.76 1.83 3.01 1.40 1.16 1.49 0.96 10.61%
P/EPS -102.09 302.44 -13.81 133.33 -7.69 -68.39 61.67 -
EY -0.98 0.33 -7.24 0.75 -13.01 -1.46 1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.33 0.33 0.31 0.26 0.28 0.21 13.10%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/08/17 29/08/16 27/08/15 29/08/14 30/08/13 29/08/12 26/08/11 -
Price 0.76 0.61 0.58 0.65 0.42 0.47 0.50 -
P/RPS 1.57 1.80 2.81 1.51 0.98 1.32 1.29 3.32%
P/EPS -90.75 297.56 -12.92 144.44 -6.46 -60.65 83.33 -
EY -1.10 0.34 -7.74 0.69 -15.49 -1.65 1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.31 0.34 0.22 0.24 0.28 5.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment