[ASIAFLE] YoY Quarter Result on 30-Jun-2018 [#1]

Stock

[ASIAFLE] ASIA FILE CORPORATION BHD

Announcement Date

30-Aug-2018

Admission Sponsor

Sponsor

Financial Year

31-Mar-2019

Quarter

30-Jun-2018 [#1]

Profit Trend

QoQ- -28.58%

YoY- -43.91%

Quarter Report

ASIAFLE's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Quarter Result
Revenue	80,969	44,652	77,599	84,134	90,915	90,477	93,967	-2.44%
YoY %	81.33%	-42.46%	-7.77%	-7.46%	0.48%	-3.71%	-	-
Horiz. %	86.17%	47.52%	82.58%	89.54%	96.75%	96.29%	100.00%	-
PBT	19,474	1,100	12,136	10,478	18,009	17,987	25,008	-4.07%
YoY %	1,670.36%	-90.94%	15.82%	-41.82%	0.12%	-28.08%	-	-
Horiz. %	77.87%	4.40%	48.53%	41.90%	72.01%	71.92%	100.00%	-
Tax	-2,665	-469	-2,410	-2,507	-3,814	-3,952	-5,157	-10.40%
YoY %	-468.23%	80.54%	3.87%	34.27%	3.49%	23.37%	-	-
Horiz. %	51.68%	9.09%	46.73%	48.61%	73.96%	76.63%	100.00%	-
NP	16,809	631	9,726	7,971	14,195	14,035	19,851	-2.73%
YoY %	2,563.87%	-93.51%	22.02%	-43.85%	1.14%	-29.30%	-	-
Horiz. %	84.68%	3.18%	49.00%	40.15%	71.51%	70.70%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	16,815	650	9,728	7,956	14,184	13,989	19,769	-2.65%
YoY %	2,486.92%	-93.32%	22.27%	-43.91%	1.39%	-29.24%	-	-
Horiz. %	85.06%	3.29%	49.21%	40.24%	71.75%	70.76%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	13.68%	42.64%	19.86%	23.93%	21.18%	21.97%	20.62%	-
YoY %	-67.92%	114.70%	-17.01%	12.98%	-3.60%	6.55%	-	-
Horiz. %	66.34%	206.79%	96.31%	116.05%	102.72%	106.55%	100.00%	-
Total Cost	64,160	44,021	67,873	76,163	76,720	76,442	74,116	-2.37%
YoY %	45.75%	-35.14%	-10.88%	-0.73%	0.36%	3.14%	-	-
Horiz. %	86.57%	59.39%	91.58%	102.76%	103.51%	103.14%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	698,561	627,786	610,179	592,713	577,986	536,035	490,530	6.06%
YoY %	11.27%	2.89%	2.95%	2.55%	7.83%	9.28%	-	-
Horiz. %	142.41%	127.98%	124.39%	120.83%	117.83%	109.28%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Dividend
Div	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Equity
Net Worth	698,561	627,786	610,179	592,713	577,986	536,035	490,530	6.06%
YoY %	11.27%	2.89%	2.95%	2.55%	7.83%	9.28%	-	-
Horiz. %	142.41%	127.98%	124.39%	120.83%	117.83%	109.28%	100.00%	-
NOSH	194,759	194,759	194,760	194,760	194,760	191,763	190,452	0.37%
YoY %	0.00%	-0.00%	0.00%	0.00%	1.56%	0.69%	-	-
Horiz. %	102.26%	102.26%	102.26%	102.26%	102.26%	100.69%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Ratio Analysis
NP Margin	20.76%	1.41%	12.53%	9.47%	15.61%	15.51%	21.13%	-
YoY %	1,372.34%	-88.75%	32.31%	-39.33%	0.64%	-26.60%	-	-
Horiz. %	98.25%	6.67%	59.30%	44.82%	73.88%	73.40%	100.00%	-
ROE	2.41%	0.10%	1.59%	1.34%	2.45%	2.61%	4.03%	-
YoY %	2,310.00%	-93.71%	18.66%	-45.31%	-6.13%	-35.24%	-	-
Horiz. %	59.80%	2.48%	39.45%	33.25%	60.79%	64.76%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Per Share
RPS	41.57	22.93	39.84	43.20	46.68	47.18	49.34	-2.81%
YoY %	81.29%	-42.44%	-7.78%	-7.46%	-1.06%	-4.38%	-	-
Horiz. %	84.25%	46.47%	80.75%	87.56%	94.61%	95.62%	100.00%	-
EPS	8.63	0.33	4.99	4.09	7.28	7.29	10.38	-3.02%
YoY %	2,515.15%	-93.39%	22.00%	-43.82%	-0.14%	-29.77%	-	-
Horiz. %	83.14%	3.18%	48.07%	39.40%	70.13%	70.23%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	3.5868	3.2234	3.133	3.0433	2.9677	2.7953	2.5756	5.66%
YoY %	11.27%	2.89%	2.95%	2.55%	6.17%	8.53%	-	-
Horiz. %	139.26%	125.15%	121.64%	118.16%	115.22%	108.53%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Adjusted Per Share Value based on latest NOSH - 194,760
RPS	41.32	22.78	39.60	42.93	46.39	46.17	47.95	-2.44%
YoY %	81.39%	-42.47%	-7.76%	-7.46%	0.48%	-3.71%	-	-
Horiz. %	86.17%	47.51%	82.59%	89.53%	96.75%	96.29%	100.00%	-
EPS	8.58	0.33	4.96	4.06	7.24	7.14	10.09	-2.66%
YoY %	2,500.00%	-93.35%	22.17%	-43.92%	1.40%	-29.24%	-	-
Horiz. %	85.03%	3.27%	49.16%	40.24%	71.75%	70.76%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	3.5645	3.2033	3.1135	3.0244	2.9492	2.7352	2.503	6.06%
YoY %	11.28%	2.88%	2.95%	2.55%	7.82%	9.28%	-	-
Horiz. %	142.41%	127.98%	124.39%	120.83%	117.83%	109.28%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	-
Price	2.39	1.79	2.41	2.70	3.20	4.25	3.60	-
P/RPS	5.75	7.81	6.05	6.25	6.86	9.01	7.30	-3.89%
YoY %	-26.38%	29.09%	-3.20%	-8.89%	-23.86%	23.42%	-	-
Horiz. %	78.77%	106.99%	82.88%	85.62%	93.97%	123.42%	100.00%	-
P/EPS	27.68	536.34	48.25	66.10	43.94	58.26	34.68	-3.68%
YoY %	-94.84%	1,011.59%	-27.00%	50.43%	-24.58%	67.99%	-	-
Horiz. %	79.82%	1,546.54%	139.13%	190.60%	126.70%	167.99%	100.00%	-
EY	3.61	0.19	2.07	1.51	2.28	1.72	2.88	3.83%
YoY %	1,800.00%	-90.82%	37.09%	-33.77%	32.56%	-40.28%	-	-
Horiz. %	125.35%	6.60%	71.88%	52.43%	79.17%	59.72%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.67	0.56	0.77	0.89	1.08	1.52	1.40	-11.54%
YoY %	19.64%	-27.27%	-13.48%	-17.59%	-28.95%	8.57%	-	-
Horiz. %	47.86%	40.00%	55.00%	63.57%	77.14%	108.57%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Announcement Date
Date	27/08/21	28/08/20	30/08/19	30/08/18	29/08/17	30/08/16	26/08/15	-
Price	2.32	1.88	2.38	2.77	3.23	3.78	3.20	-
P/RPS	5.58	8.20	5.97	6.41	6.92	8.01	6.49	-2.48%
YoY %	-31.95%	37.35%	-6.86%	-7.37%	-13.61%	23.42%	-	-
Horiz. %	85.98%	126.35%	91.99%	98.77%	106.63%	123.42%	100.00%	-
P/EPS	26.87	563.30	47.65	67.81	44.35	51.82	30.83	-2.26%
YoY %	-95.23%	1,082.16%	-29.73%	52.90%	-14.42%	68.08%	-	-
Horiz. %	87.16%	1,827.12%	154.56%	219.95%	143.85%	168.08%	100.00%	-
EY	3.72	0.18	2.10	1.47	2.25	1.93	3.24	2.32%
YoY %	1,966.67%	-91.43%	42.86%	-34.67%	16.58%	-40.43%	-	-
Horiz. %	114.81%	5.56%	64.81%	45.37%	69.44%	59.57%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.65	0.58	0.76	0.91	1.09	1.35	1.24	-10.19%
YoY %	12.07%	-23.68%	-16.48%	-16.51%	-19.26%	8.87%	-	-
Horiz. %	52.42%	46.77%	61.29%	73.39%	87.90%	108.87%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos