[ASIAFLE] YoY Quarter Result on 30-Jun-2018 [#1]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -28.58%
YoY- -43.91%
Quarter Report
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 80,969 44,652 77,599 84,134 90,915 90,477 93,967 -2.44%
PBT 19,474 1,100 12,136 10,478 18,009 17,987 25,008 -4.07%
Tax -2,665 -469 -2,410 -2,507 -3,814 -3,952 -5,157 -10.40%
NP 16,809 631 9,726 7,971 14,195 14,035 19,851 -2.73%
-
NP to SH 16,815 650 9,728 7,956 14,184 13,989 19,769 -2.65%
-
Tax Rate 13.68% 42.64% 19.86% 23.93% 21.18% 21.97% 20.62% -
Total Cost 64,160 44,021 67,873 76,163 76,720 76,442 74,116 -2.37%
-
Net Worth 698,561 627,786 610,179 592,713 577,986 536,035 490,530 6.06%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 698,561 627,786 610,179 592,713 577,986 536,035 490,530 6.06%
NOSH 194,759 194,759 194,760 194,760 194,760 191,763 190,452 0.37%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 20.76% 1.41% 12.53% 9.47% 15.61% 15.51% 21.13% -
ROE 2.41% 0.10% 1.59% 1.34% 2.45% 2.61% 4.03% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 41.57 22.93 39.84 43.20 46.68 47.18 49.34 -2.81%
EPS 8.63 0.33 4.99 4.09 7.28 7.29 10.38 -3.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5868 3.2234 3.133 3.0433 2.9677 2.7953 2.5756 5.66%
Adjusted Per Share Value based on latest NOSH - 194,760
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 41.32 22.78 39.60 42.93 46.39 46.17 47.95 -2.44%
EPS 8.58 0.33 4.96 4.06 7.24 7.14 10.09 -2.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5645 3.2034 3.1136 3.0244 2.9493 2.7352 2.503 6.06%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.39 1.79 2.41 2.70 3.20 4.25 3.60 -
P/RPS 5.75 7.81 6.05 6.25 6.86 9.01 7.30 -3.89%
P/EPS 27.68 536.34 48.25 66.10 43.94 58.26 34.68 -3.68%
EY 3.61 0.19 2.07 1.51 2.28 1.72 2.88 3.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.56 0.77 0.89 1.08 1.52 1.40 -11.54%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 28/08/20 30/08/19 30/08/18 29/08/17 30/08/16 26/08/15 -
Price 2.32 1.88 2.38 2.77 3.23 3.78 3.20 -
P/RPS 5.58 8.20 5.97 6.41 6.92 8.01 6.49 -2.48%
P/EPS 26.87 563.30 47.65 67.81 44.35 51.82 30.83 -2.26%
EY 3.72 0.18 2.10 1.47 2.25 1.93 3.24 2.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.58 0.76 0.91 1.09 1.35 1.24 -10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment