[ASIAFLE] YoY Quarter Result on 30-Jun-2019 [#1]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -27.22%
YoY- 22.27%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 87,741 80,969 44,652 77,599 84,134 90,915 90,477 -0.51%
PBT 11,632 19,474 1,100 12,136 10,478 18,009 17,987 -7.00%
Tax -3,490 -2,665 -469 -2,410 -2,507 -3,814 -3,952 -2.04%
NP 8,142 16,809 631 9,726 7,971 14,195 14,035 -8.67%
-
NP to SH 8,108 16,815 650 9,728 7,956 14,184 13,989 -8.68%
-
Tax Rate 30.00% 13.68% 42.64% 19.86% 23.93% 21.18% 21.97% -
Total Cost 79,599 64,160 44,021 67,873 76,163 76,720 76,442 0.67%
-
Net Worth 722,127 698,561 627,786 610,179 592,713 577,986 536,035 5.08%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 722,127 698,561 627,786 610,179 592,713 577,986 536,035 5.08%
NOSH 194,759 194,759 194,759 194,760 194,760 194,760 191,763 0.25%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 9.28% 20.76% 1.41% 12.53% 9.47% 15.61% 15.51% -
ROE 1.12% 2.41% 0.10% 1.59% 1.34% 2.45% 2.61% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 45.05 41.57 22.93 39.84 43.20 46.68 47.18 -0.76%
EPS 4.16 8.63 0.33 4.99 4.09 7.28 7.29 -8.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7078 3.5868 3.2234 3.133 3.0433 2.9677 2.7953 4.81%
Adjusted Per Share Value based on latest NOSH - 194,760
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 44.77 41.32 22.78 39.60 42.93 46.39 46.17 -0.51%
EPS 4.14 8.58 0.33 4.96 4.06 7.24 7.14 -8.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6848 3.5645 3.2034 3.1136 3.0244 2.9493 2.7352 5.08%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.98 2.39 1.79 2.41 2.70 3.20 4.25 -
P/RPS 4.40 5.75 7.81 6.05 6.25 6.86 9.01 -11.25%
P/EPS 47.56 27.68 536.34 48.25 66.10 43.94 58.26 -3.32%
EY 2.10 3.61 0.19 2.07 1.51 2.28 1.72 3.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.67 0.56 0.77 0.89 1.08 1.52 -16.09%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 27/08/21 28/08/20 30/08/19 30/08/18 29/08/17 30/08/16 -
Price 1.79 2.32 1.88 2.38 2.77 3.23 3.78 -
P/RPS 3.97 5.58 8.20 5.97 6.41 6.92 8.01 -11.03%
P/EPS 43.00 26.87 563.30 47.65 67.81 44.35 51.82 -3.06%
EY 2.33 3.72 0.18 2.10 1.47 2.25 1.93 3.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.58 0.76 0.91 1.09 1.35 -15.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment