[ASIAFLE] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 26.55%
YoY- 11.46%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 83,508 84,134 83,836 89,376 87,687 90,915 90,479 -5.20%
PBT 19,932 10,478 14,408 20,196 18,756 18,009 19,880 0.17%
Tax -4,138 -2,507 -3,254 -1,204 -3,800 -3,814 -3,722 7.31%
NP 15,794 7,971 11,154 18,992 14,956 14,195 16,158 -1.50%
-
NP to SH 15,767 7,956 11,140 18,894 14,930 14,184 16,156 -1.61%
-
Tax Rate 20.76% 23.93% 22.58% 5.96% 20.26% 21.18% 18.72% -
Total Cost 67,714 76,163 72,682 70,384 72,731 76,720 74,321 -6.01%
-
Net Worth 595,595 592,713 585,156 584,922 577,716 577,986 552,597 5.11%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 5,842 - 15,580 7,790 5,842 - 17,358 -51.58%
Div Payout % 37.06% - 139.86% 41.23% 39.13% - 107.44% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 595,595 592,713 585,156 584,922 577,716 577,986 552,597 5.11%
NOSH 194,760 194,760 194,760 194,760 194,760 194,760 194,759 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 18.91% 9.47% 13.30% 21.25% 17.06% 15.61% 17.86% -
ROE 2.65% 1.34% 1.90% 3.23% 2.58% 2.45% 2.92% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 42.88 43.20 43.05 45.89 45.02 46.68 46.91 -5.80%
EPS 8.10 4.09 5.72 9.70 7.67 7.28 8.38 -2.23%
DPS 3.00 0.00 8.00 4.00 3.00 0.00 9.00 -51.89%
NAPS 3.0581 3.0433 3.0045 3.0033 2.9663 2.9677 2.8651 4.43%
Adjusted Per Share Value based on latest NOSH - 194,760
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 42.61 42.93 42.78 45.61 44.74 46.39 46.17 -5.20%
EPS 8.05 4.06 5.68 9.64 7.62 7.24 8.24 -1.54%
DPS 2.98 0.00 7.95 3.98 2.98 0.00 8.86 -51.60%
NAPS 3.0391 3.0244 2.9858 2.9846 2.9479 2.9492 2.8197 5.11%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.65 2.70 2.67 2.89 3.15 3.20 3.45 -
P/RPS 6.18 6.25 6.20 6.30 7.00 6.86 7.35 -10.90%
P/EPS 32.73 66.10 46.68 29.79 41.09 43.94 41.19 -14.19%
EY 3.05 1.51 2.14 3.36 2.43 2.28 2.43 16.34%
DY 1.13 0.00 3.00 1.38 0.95 0.00 2.61 -42.74%
P/NAPS 0.87 0.89 0.89 0.96 1.06 1.08 1.20 -19.28%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 29/08/17 31/05/17 -
Price 2.50 2.77 2.70 2.90 3.00 3.23 3.35 -
P/RPS 5.83 6.41 6.27 6.32 6.66 6.92 7.14 -12.62%
P/EPS 30.88 67.81 47.20 29.89 39.13 44.35 39.99 -15.81%
EY 3.24 1.47 2.12 3.35 2.56 2.25 2.50 18.85%
DY 1.20 0.00 2.96 1.38 1.00 0.00 2.69 -41.58%
P/NAPS 0.82 0.91 0.90 0.97 1.01 1.09 1.17 -21.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment