[ASIAFLE] QoQ Quarter Result on 31-Mar-2005 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 16.47%
YoY- 21.14%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 27,945 34,401 31,608 29,891 29,915 29,572 29,444 -3.41%
PBT 9,733 10,884 10,090 11,251 10,235 9,588 9,338 2.79%
Tax -1,832 -2,811 -2,147 -2,190 -2,455 -1,460 -1,730 3.88%
NP 7,901 8,073 7,943 9,061 7,780 8,128 7,608 2.54%
-
NP to SH 7,901 8,073 7,943 9,061 7,780 8,128 7,608 2.54%
-
Tax Rate 18.82% 25.83% 21.28% 19.46% 23.99% 15.23% 18.53% -
Total Cost 20,044 26,328 23,665 20,830 22,135 21,444 21,836 -5.53%
-
Net Worth 164,090 171,343 163,114 154,617 145,542 142,747 144,774 8.68%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 8,383 - - 12,537 6,965 - - -
Div Payout % 106.10% - - 138.37% 89.53% - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 164,090 171,343 163,114 154,617 145,542 142,747 144,774 8.68%
NOSH 69,858 69,896 69,859 69,653 69,650 69,589 69,479 0.36%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 28.27% 23.47% 25.13% 30.31% 26.01% 27.49% 25.84% -
ROE 4.82% 4.71% 4.87% 5.86% 5.35% 5.69% 5.26% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 40.00 49.22 45.25 42.91 42.95 42.50 42.38 -3.76%
EPS 11.31 11.55 11.37 13.01 11.17 11.68 10.95 2.17%
DPS 12.00 0.00 0.00 18.00 10.00 0.00 0.00 -
NAPS 2.3489 2.4514 2.3349 2.2198 2.0896 2.0513 2.0837 8.29%
Adjusted Per Share Value based on latest NOSH - 69,653
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 14.26 17.55 16.13 15.25 15.26 15.09 15.02 -3.39%
EPS 4.03 4.12 4.05 4.62 3.97 4.15 3.88 2.55%
DPS 4.28 0.00 0.00 6.40 3.55 0.00 0.00 -
NAPS 0.8373 0.8743 0.8323 0.789 0.7426 0.7284 0.7387 8.68%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 30/11/05 30/08/05 31/05/05 28/02/05 29/11/04 02/09/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment