[ASIAFLE] YoY Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 38.53%
YoY- 16.08%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 208,416 132,433 121,251 118,822 107,408 90,836 84,906 16.12%
PBT 49,262 39,614 38,859 40,412 35,347 27,923 22,471 13.96%
Tax -8,545 -7,207 -8,207 -7,835 -7,282 -6,741 -5,711 6.93%
NP 40,717 32,407 30,652 32,577 28,065 21,182 16,760 15.92%
-
NP to SH 40,717 32,407 30,652 32,577 28,065 21,182 16,760 15.92%
-
Tax Rate 17.35% 18.19% 21.12% 19.39% 20.60% 24.14% 25.41% -
Total Cost 167,699 100,026 90,599 86,245 79,343 69,654 68,146 16.17%
-
Net Worth 221,754 184,928 170,364 154,734 134,916 116,808 106,208 13.04%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 27,988 22,287 22,358 19,516 17,097 12,050 106 153.07%
Div Payout % 68.74% 68.77% 72.94% 59.91% 60.92% 56.89% 0.64% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 221,754 184,928 170,364 154,734 134,916 116,808 106,208 13.04%
NOSH 111,952 69,647 69,870 69,700 68,388 66,946 66,613 9.02%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 19.54% 24.47% 25.28% 27.42% 26.13% 23.32% 19.74% -
ROE 18.36% 17.52% 17.99% 21.05% 20.80% 18.13% 15.78% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 186.17 190.15 173.54 170.48 157.06 135.68 127.46 6.51%
EPS 36.37 46.53 43.87 46.74 41.04 31.64 25.16 6.32%
DPS 25.00 32.00 32.00 28.00 25.00 18.00 0.16 131.90%
NAPS 1.9808 2.6552 2.4383 2.22 1.9728 1.7448 1.5944 3.67%
Adjusted Per Share Value based on latest NOSH - 69,653
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 106.35 67.58 61.87 60.63 54.81 46.35 43.32 16.13%
EPS 20.78 16.54 15.64 16.62 14.32 10.81 8.55 15.93%
DPS 14.28 11.37 11.41 9.96 8.72 6.15 0.05 156.40%
NAPS 1.1315 0.9436 0.8693 0.7896 0.6884 0.596 0.542 13.03%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 - - - - - -
Price 5.05 5.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.71 2.89 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.89 11.82 0.00 0.00 0.00 0.00 0.00 -
EY 7.20 8.46 0.00 0.00 0.00 0.00 0.00 -
DY 4.95 5.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.07 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 01/06/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 -
Price 5.50 5.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.95 3.08 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.12 12.57 0.00 0.00 0.00 0.00 0.00 -
EY 6.61 7.95 0.00 0.00 0.00 0.00 0.00 -
DY 4.55 5.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.20 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment