[ASTINO] YoY Quarter Result on 30-Apr-2007 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
25-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- -44.27%
YoY- 20.43%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 82,965 79,135 93,212 68,368 61,726 45,388 53,032 7.74%
PBT 8,691 1,250 12,975 3,964 3,408 2,969 6,564 4.78%
Tax -1,593 -374 -3,022 -993 -941 -448 -1,762 -1.66%
NP 7,098 876 9,953 2,971 2,467 2,521 4,802 6.72%
-
NP to SH 7,098 876 9,953 2,971 2,467 2,521 4,802 6.72%
-
Tax Rate 18.33% 29.92% 23.29% 25.05% 27.61% 15.09% 26.84% -
Total Cost 75,867 78,259 83,259 65,397 59,259 42,867 48,230 7.83%
-
Net Worth 160,939 142,994 126,003 109,990 98,679 95,263 86,992 10.79%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - 6,321 - - - -
Div Payout % - - - 212.77% - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 160,939 142,994 126,003 109,990 98,679 95,263 86,992 10.79%
NOSH 127,729 128,823 127,276 126,425 126,512 116,175 115,990 1.61%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 8.56% 1.11% 10.68% 4.35% 4.00% 5.55% 9.05% -
ROE 4.41% 0.61% 7.90% 2.70% 2.50% 2.65% 5.52% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 64.95 61.43 73.24 54.08 48.79 39.07 45.72 6.02%
EPS 5.56 0.68 7.82 2.35 1.95 2.17 4.14 5.03%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.26 1.11 0.99 0.87 0.78 0.82 0.75 9.02%
Adjusted Per Share Value based on latest NOSH - 126,425
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 16.81 16.04 18.89 13.86 12.51 9.20 10.75 7.73%
EPS 1.44 0.18 2.02 0.60 0.50 0.51 0.97 6.80%
DPS 0.00 0.00 0.00 1.28 0.00 0.00 0.00 -
NAPS 0.3262 0.2898 0.2554 0.2229 0.20 0.1931 0.1763 10.79%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.64 0.44 0.64 0.76 0.53 0.75 0.95 -
P/RPS 0.99 0.72 0.87 1.41 1.09 1.92 2.08 -11.63%
P/EPS 11.52 64.71 8.18 32.34 27.18 34.56 22.95 -10.84%
EY 8.68 1.55 12.22 3.09 3.68 2.89 4.36 12.15%
DY 0.00 0.00 0.00 6.58 0.00 0.00 0.00 -
P/NAPS 0.51 0.40 0.65 0.87 0.68 0.91 1.27 -14.10%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 29/06/10 26/06/09 30/06/08 25/06/07 27/06/06 20/06/05 14/06/04 -
Price 0.59 0.44 0.59 0.88 0.51 0.72 0.88 -
P/RPS 0.91 0.72 0.81 1.63 1.05 1.84 1.92 -11.69%
P/EPS 10.62 64.71 7.54 37.45 26.15 33.18 21.26 -10.91%
EY 9.42 1.55 13.25 2.67 3.82 3.01 4.70 12.28%
DY 0.00 0.00 0.00 5.68 0.00 0.00 0.00 -
P/NAPS 0.47 0.40 0.60 1.01 0.65 0.88 1.17 -14.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment