[ASTINO] QoQ Quarter Result on 30-Apr-2007 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
25-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- -44.27%
YoY- 20.43%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 89,328 79,756 84,196 68,368 72,872 63,813 75,582 11.74%
PBT 7,075 4,671 4,473 3,964 6,796 6,663 5,298 21.20%
Tax -1,772 -1,024 -1,108 -993 -1,465 -1,646 -1,558 8.93%
NP 5,303 3,647 3,365 2,971 5,331 5,017 3,740 26.13%
-
NP to SH 5,303 3,647 3,365 2,971 5,331 5,017 3,740 26.13%
-
Tax Rate 25.05% 21.92% 24.77% 25.05% 21.56% 24.70% 29.41% -
Total Cost 84,025 76,109 80,831 65,397 67,541 58,796 71,842 10.97%
-
Net Worth 118,838 113,888 108,793 109,990 108,128 103,124 101,081 11.35%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - 6,321 - - - -
Div Payout % - - - 212.77% - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 118,838 113,888 108,793 109,990 108,128 103,124 101,081 11.35%
NOSH 127,783 127,964 126,503 126,425 125,731 125,761 126,351 0.75%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 5.94% 4.57% 4.00% 4.35% 7.32% 7.86% 4.95% -
ROE 4.46% 3.20% 3.09% 2.70% 4.93% 4.87% 3.70% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 69.91 62.33 66.56 54.08 57.96 50.74 59.82 10.91%
EPS 4.15 2.85 2.66 2.35 4.24 3.99 2.96 25.19%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.93 0.89 0.86 0.87 0.86 0.82 0.80 10.52%
Adjusted Per Share Value based on latest NOSH - 126,425
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 18.10 16.16 17.06 13.86 14.77 12.93 15.32 11.72%
EPS 1.07 0.74 0.68 0.60 1.08 1.02 0.76 25.53%
DPS 0.00 0.00 0.00 1.28 0.00 0.00 0.00 -
NAPS 0.2409 0.2308 0.2205 0.2229 0.2191 0.209 0.2049 11.36%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.62 0.67 0.84 0.76 0.64 0.48 0.49 -
P/RPS 0.89 1.07 1.26 1.41 1.10 0.95 0.82 5.59%
P/EPS 14.94 23.51 31.58 32.34 15.09 12.03 16.55 -6.57%
EY 6.69 4.25 3.17 3.09 6.62 8.31 6.04 7.03%
DY 0.00 0.00 0.00 6.58 0.00 0.00 0.00 -
P/NAPS 0.67 0.75 0.98 0.87 0.74 0.59 0.61 6.43%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/03/08 17/12/07 24/09/07 25/06/07 30/03/07 30/11/06 29/09/06 -
Price 0.58 0.64 0.66 0.88 0.62 0.49 0.48 -
P/RPS 0.83 1.03 0.99 1.63 1.07 0.97 0.80 2.47%
P/EPS 13.98 22.46 24.81 37.45 14.62 12.28 16.22 -9.40%
EY 7.16 4.45 4.03 2.67 6.84 8.14 6.17 10.39%
DY 0.00 0.00 0.00 5.68 0.00 0.00 0.00 -
P/NAPS 0.62 0.72 0.77 1.01 0.72 0.60 0.60 2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment