[ASTINO] YoY Quarter Result on 30-Apr-2008 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 87.69%
YoY- 235.01%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 110,577 82,965 79,135 93,212 68,368 61,726 45,388 15.99%
PBT 15,434 8,691 1,250 12,975 3,964 3,408 2,969 31.60%
Tax -4,006 -1,593 -374 -3,022 -993 -941 -448 44.04%
NP 11,428 7,098 876 9,953 2,971 2,467 2,521 28.63%
-
NP to SH 11,428 7,098 876 9,953 2,971 2,467 2,521 28.63%
-
Tax Rate 25.96% 18.33% 29.92% 23.29% 25.05% 27.61% 15.09% -
Total Cost 99,149 75,867 78,259 83,259 65,397 59,259 42,867 14.99%
-
Net Worth 178,976 160,939 142,994 126,003 109,990 98,679 95,263 11.07%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - 6,321 - - -
Div Payout % - - - - 212.77% - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 178,976 160,939 142,994 126,003 109,990 98,679 95,263 11.07%
NOSH 132,575 127,729 128,823 127,276 126,425 126,512 116,175 2.22%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 10.33% 8.56% 1.11% 10.68% 4.35% 4.00% 5.55% -
ROE 6.39% 4.41% 0.61% 7.90% 2.70% 2.50% 2.65% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 83.41 64.95 61.43 73.24 54.08 48.79 39.07 13.46%
EPS 8.62 5.56 0.68 7.82 2.35 1.95 2.17 25.83%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.35 1.26 1.11 0.99 0.87 0.78 0.82 8.66%
Adjusted Per Share Value based on latest NOSH - 127,276
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 22.41 16.81 16.04 18.89 13.86 12.51 9.20 15.98%
EPS 2.32 1.44 0.18 2.02 0.60 0.50 0.51 28.70%
DPS 0.00 0.00 0.00 0.00 1.28 0.00 0.00 -
NAPS 0.3627 0.3262 0.2898 0.2554 0.2229 0.20 0.1931 11.07%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.66 0.64 0.44 0.64 0.76 0.53 0.75 -
P/RPS 0.79 0.99 0.72 0.87 1.41 1.09 1.92 -13.75%
P/EPS 7.66 11.52 64.71 8.18 32.34 27.18 34.56 -22.19%
EY 13.06 8.68 1.55 12.22 3.09 3.68 2.89 28.56%
DY 0.00 0.00 0.00 0.00 6.58 0.00 0.00 -
P/NAPS 0.49 0.51 0.40 0.65 0.87 0.68 0.91 -9.79%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 24/06/11 29/06/10 26/06/09 30/06/08 25/06/07 27/06/06 20/06/05 -
Price 0.64 0.59 0.44 0.59 0.88 0.51 0.72 -
P/RPS 0.77 0.91 0.72 0.81 1.63 1.05 1.84 -13.50%
P/EPS 7.42 10.62 64.71 7.54 37.45 26.15 33.18 -22.08%
EY 13.47 9.42 1.55 13.25 2.67 3.82 3.01 28.35%
DY 0.00 0.00 0.00 0.00 5.68 0.00 0.00 -
P/NAPS 0.47 0.47 0.40 0.60 1.01 0.65 0.88 -9.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment