[ASTINO] QoQ Quarter Result on 30-Apr-2008 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 87.69%
YoY- 235.01%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 72,539 82,011 103,727 93,212 89,328 79,756 84,196 -9.93%
PBT 1,723 4,704 11,121 12,975 7,075 4,671 4,473 -48.81%
Tax -23 -1,765 -3,356 -3,022 -1,772 -1,024 -1,108 -93.41%
NP 1,700 2,939 7,765 9,953 5,303 3,647 3,365 -38.07%
-
NP to SH 1,700 2,939 7,765 9,953 5,303 3,647 3,365 -38.07%
-
Tax Rate 1.33% 37.52% 30.18% 23.29% 25.05% 21.92% 24.77% -
Total Cost 70,839 79,072 95,962 83,259 84,025 76,109 80,831 -8.84%
-
Net Worth 141,666 141,793 142,622 126,003 118,838 113,888 108,793 20.36%
Dividend
01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - 3,961 - - - - -
Div Payout % - - 51.02% - - - - -
Equity
01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 141,666 141,793 142,622 126,003 118,838 113,888 108,793 20.36%
NOSH 128,787 128,903 132,057 127,276 127,783 127,964 126,503 1.26%
Ratio Analysis
01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 2.34% 3.58% 7.49% 10.68% 5.94% 4.57% 4.00% -
ROE 1.20% 2.07% 5.44% 7.90% 4.46% 3.20% 3.09% -
Per Share
01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 56.32 63.62 78.55 73.24 69.91 62.33 66.56 -11.06%
EPS 1.32 2.28 5.88 7.82 4.15 2.85 2.66 -38.84%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.08 0.99 0.93 0.89 0.86 18.85%
Adjusted Per Share Value based on latest NOSH - 127,276
01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 14.70 16.62 21.02 18.89 18.10 16.16 17.06 -9.92%
EPS 0.34 0.60 1.57 2.02 1.07 0.74 0.68 -38.52%
DPS 0.00 0.00 0.80 0.00 0.00 0.00 0.00 -
NAPS 0.2871 0.2874 0.2891 0.2554 0.2409 0.2308 0.2205 20.35%
Price Multiplier on Financial Quarter End Date
01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 31/12/08 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.41 0.42 0.69 0.64 0.62 0.67 0.84 -
P/RPS 0.73 0.66 0.88 0.87 0.89 1.07 1.26 -31.82%
P/EPS 31.06 18.42 11.73 8.18 14.94 23.51 31.58 -1.15%
EY 3.22 5.43 8.52 12.22 6.69 4.25 3.17 1.10%
DY 0.00 0.00 4.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.64 0.65 0.67 0.75 0.98 -49.52%
Price Multiplier on Announcement Date
01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 27/03/09 21/11/08 25/09/08 30/06/08 31/03/08 17/12/07 24/09/07 -
Price 0.39 0.40 0.53 0.59 0.58 0.64 0.66 -
P/RPS 0.69 0.63 0.67 0.81 0.83 1.03 0.99 -22.38%
P/EPS 29.55 17.54 9.01 7.54 13.98 22.46 24.81 13.05%
EY 3.38 5.70 11.09 13.25 7.16 4.45 4.03 -11.61%
DY 0.00 0.00 5.66 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.49 0.60 0.62 0.72 0.77 -42.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment