[VELOCITY] YoY Quarter Result on 30-Jun-2017 [#4]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -302.08%
YoY- -83.43%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 3,192 1,572 503 2,511 5,237 3,066 4,491 -5.52%
PBT 355 -2,238 -2,076 -5,026 -3,418 -5,493 16,394 -47.17%
Tax -57 3 156 0 678 409 556 -
NP 298 -2,235 -1,920 -5,026 -2,740 -5,084 16,950 -48.97%
-
NP to SH 298 -2,235 -1,920 -5,026 -2,740 -5,084 16,958 -48.97%
-
Tax Rate 16.06% - - - - - -3.39% -
Total Cost 2,894 3,807 2,423 7,537 7,977 8,150 -12,459 -
-
Net Worth 109,367 100,224 102,276 79,323 69,041 34,826 32,319 22.50%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 109,367 100,224 102,276 79,323 69,041 34,826 32,319 22.50%
NOSH 232,844 213,844 198,606 145,681 115,126 101,477 95,002 16.09%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 9.34% -142.18% -381.71% -200.16% -52.32% -165.82% 377.42% -
ROE 0.27% -2.23% -1.88% -6.34% -3.97% -14.60% 52.47% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.37 0.76 0.25 1.72 4.55 3.02 4.73 -18.64%
EPS 0.13 -1.09 -0.97 -3.45 -2.38 -5.01 17.85 -55.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4697 0.487 0.5151 0.5445 0.5997 0.3432 0.3402 5.51%
Adjusted Per Share Value based on latest NOSH - 145,681
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.24 0.12 0.04 0.19 0.39 0.23 0.33 -5.16%
EPS 0.02 -0.17 -0.14 -0.37 -0.20 -0.38 1.26 -49.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0813 0.0745 0.076 0.059 0.0513 0.0259 0.024 22.52%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.21 0.645 0.75 0.695 0.60 0.67 0.315 -
P/RPS 15.32 84.44 296.06 40.32 13.19 22.18 6.66 14.87%
P/EPS 164.09 -59.39 -77.56 -20.14 -25.21 -13.37 1.76 112.79%
EY 0.61 -1.68 -1.29 -4.96 -3.97 -7.48 56.67 -52.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 1.32 1.46 1.28 1.00 1.95 0.93 -11.38%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 27/08/19 30/08/18 29/08/17 26/08/16 26/08/15 28/08/14 -
Price 0.28 0.595 0.82 0.65 0.60 0.65 0.36 -
P/RPS 20.42 77.89 323.69 37.71 13.19 21.51 7.62 17.83%
P/EPS 218.78 -54.79 -84.80 -18.84 -25.21 -12.97 2.02 118.17%
EY 0.46 -1.83 -1.18 -5.31 -3.97 -7.71 49.58 -54.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.22 1.59 1.19 1.00 1.89 1.06 -9.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment