[VELOCITY] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 15.16%
YoY- 61.8%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 8,443 3,192 1,572 503 2,511 5,237 3,066 18.37%
PBT -14,442 355 -2,238 -2,076 -5,026 -3,418 -5,493 17.46%
Tax -109 -57 3 156 0 678 409 -
NP -14,551 298 -2,235 -1,920 -5,026 -2,740 -5,084 19.13%
-
NP to SH -14,551 298 -2,235 -1,920 -5,026 -2,740 -5,084 19.13%
-
Tax Rate - 16.06% - - - - - -
Total Cost 22,994 2,894 3,807 2,423 7,537 7,977 8,150 18.85%
-
Net Worth 224,124 109,367 100,224 102,276 79,323 69,041 34,826 36.34%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 224,124 109,367 100,224 102,276 79,323 69,041 34,826 36.34%
NOSH 690,705 232,844 213,844 198,606 145,681 115,126 101,477 37.62%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -172.34% 9.34% -142.18% -381.71% -200.16% -52.32% -165.82% -
ROE -6.49% 0.27% -2.23% -1.88% -6.34% -3.97% -14.60% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.69 1.37 0.76 0.25 1.72 4.55 3.02 -9.21%
EPS -2.92 0.13 -1.09 -0.97 -3.45 -2.38 -5.01 -8.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4496 0.4697 0.487 0.5151 0.5445 0.5997 0.3432 4.59%
Adjusted Per Share Value based on latest NOSH - 198,606
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.63 0.24 0.12 0.04 0.19 0.39 0.23 18.26%
EPS -1.08 0.02 -0.17 -0.14 -0.37 -0.20 -0.38 18.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1666 0.0813 0.0745 0.076 0.059 0.0513 0.0259 36.33%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.16 0.21 0.645 0.75 0.695 0.60 0.67 -
P/RPS 9.45 15.32 84.44 296.06 40.32 13.19 22.18 -13.24%
P/EPS -5.48 164.09 -59.39 -77.56 -20.14 -25.21 -13.37 -13.80%
EY -18.24 0.61 -1.68 -1.29 -4.96 -3.97 -7.48 16.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 1.32 1.46 1.28 1.00 1.95 -24.52%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 27/08/20 27/08/19 30/08/18 29/08/17 26/08/16 26/08/15 -
Price 0.11 0.28 0.595 0.82 0.65 0.60 0.65 -
P/RPS 6.49 20.42 77.89 323.69 37.71 13.19 21.51 -18.08%
P/EPS -3.77 218.78 -54.79 -84.80 -18.84 -25.21 -12.97 -18.59%
EY -26.54 0.46 -1.83 -1.18 -5.31 -3.97 -7.71 22.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.60 1.22 1.59 1.19 1.00 1.89 -29.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment