[ABLEGLOB] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -20.19%
YoY- -7.29%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 114,276 105,906 64,577 65,928 52,795 25,823 25,217 28.62%
PBT 3,291 7,285 4,928 7,275 6,078 2,189 2,011 8.55%
Tax -1,888 -3,031 -1,130 -1,046 633 -438 -576 21.86%
NP 1,403 4,254 3,798 6,229 6,711 1,751 1,435 -0.37%
-
NP to SH 3,349 5,218 3,920 6,222 6,711 1,751 1,435 15.16%
-
Tax Rate 57.37% 41.61% 22.93% 14.38% -10.41% 20.01% 28.64% -
Total Cost 112,873 101,652 60,779 59,699 46,084 24,072 23,782 29.62%
-
Net Worth 194,969 181,020 92,576 145,020 68,669 65,980 89,798 13.78%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 194,969 181,020 92,576 145,020 68,669 65,980 89,798 13.78%
NOSH 93,286 93,309 92,576 86,838 68,669 65,980 66,028 5.92%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 1.23% 4.02% 5.88% 9.45% 12.71% 6.78% 5.69% -
ROE 1.72% 2.88% 4.23% 4.29% 9.77% 2.65% 1.60% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 122.50 113.50 69.76 75.92 76.88 39.14 38.19 21.42%
EPS 3.59 5.59 4.20 7.18 9.77 2.65 2.18 8.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 1.94 1.00 1.67 1.00 1.00 1.36 7.42%
Adjusted Per Share Value based on latest NOSH - 86,838
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 37.17 34.45 21.00 21.44 17.17 8.40 8.20 28.63%
EPS 1.09 1.70 1.27 2.02 2.18 0.57 0.47 15.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6341 0.5888 0.3011 0.4717 0.2233 0.2146 0.2921 13.78%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 2.09 1.35 1.67 1.66 0.74 0.65 0.65 -
P/RPS 1.71 1.19 2.39 2.19 0.96 1.66 1.70 0.09%
P/EPS 58.22 24.14 39.44 23.17 7.57 24.49 29.91 11.73%
EY 1.72 4.14 2.54 4.32 13.21 4.08 3.34 -10.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.70 1.67 0.99 0.74 0.65 0.48 13.00%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 23/02/11 25/02/10 -
Price 1.81 1.61 1.70 1.82 0.82 0.65 0.77 -
P/RPS 1.48 1.42 2.44 2.40 1.07 1.66 2.02 -5.04%
P/EPS 50.42 28.79 40.15 25.40 8.39 24.49 35.43 6.05%
EY 1.98 3.47 2.49 3.94 11.92 4.08 2.82 -5.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.83 1.70 1.09 0.82 0.65 0.57 7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment