[ABLEGLOB] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -27.85%
YoY- -37.0%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 118,397 114,276 105,906 64,577 65,928 52,795 25,823 28.86%
PBT 14,216 3,291 7,285 4,928 7,275 6,078 2,189 36.55%
Tax -4,836 -1,888 -3,031 -1,130 -1,046 633 -438 49.16%
NP 9,380 1,403 4,254 3,798 6,229 6,711 1,751 32.24%
-
NP to SH 10,943 3,349 5,218 3,920 6,222 6,711 1,751 35.68%
-
Tax Rate 34.02% 57.37% 41.61% 22.93% 14.38% -10.41% 20.01% -
Total Cost 109,017 112,873 101,652 60,779 59,699 46,084 24,072 28.59%
-
Net Worth 223,728 194,969 181,020 92,576 145,020 68,669 65,980 22.54%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 223,728 194,969 181,020 92,576 145,020 68,669 65,980 22.54%
NOSH 248,586 93,286 93,309 92,576 86,838 68,669 65,980 24.71%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 7.92% 1.23% 4.02% 5.88% 9.45% 12.71% 6.78% -
ROE 4.89% 1.72% 2.88% 4.23% 4.29% 9.77% 2.65% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 47.63 122.50 113.50 69.76 75.92 76.88 39.14 3.32%
EPS 4.40 3.59 5.59 4.20 7.18 9.77 2.65 8.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 2.09 1.94 1.00 1.67 1.00 1.00 -1.73%
Adjusted Per Share Value based on latest NOSH - 92,576
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 38.51 37.17 34.45 21.00 21.44 17.17 8.40 28.85%
EPS 3.56 1.09 1.70 1.27 2.02 2.18 0.57 35.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7277 0.6341 0.5888 0.3011 0.4717 0.2233 0.2146 22.54%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 1.24 2.09 1.35 1.67 1.66 0.74 0.65 -
P/RPS 2.60 1.71 1.19 2.39 2.19 0.96 1.66 7.75%
P/EPS 28.17 58.22 24.14 39.44 23.17 7.57 24.49 2.35%
EY 3.55 1.72 4.14 2.54 4.32 13.21 4.08 -2.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.00 0.70 1.67 0.99 0.74 0.65 13.35%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 22/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 23/02/11 -
Price 1.42 1.81 1.61 1.70 1.82 0.82 0.65 -
P/RPS 2.98 1.48 1.42 2.44 2.40 1.07 1.66 10.23%
P/EPS 32.26 50.42 28.79 40.15 25.40 8.39 24.49 4.69%
EY 3.10 1.98 3.47 2.49 3.94 11.92 4.08 -4.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.87 0.83 1.70 1.09 0.82 0.65 15.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment