[ABLEGLOB] YoY Quarter Result on 31-Mar-2014 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
21-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 30.92%
YoY- -7.9%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 102,567 91,580 90,778 61,454 51,794 54,541 25,642 25.96%
PBT 13,464 5,935 6,115 7,625 6,289 4,017 3,187 27.11%
Tax -2,625 -769 -1,391 -2,546 -721 -405 -1,001 17.41%
NP 10,839 5,166 4,724 5,079 5,568 3,612 2,186 30.55%
-
NP to SH 10,319 4,499 3,981 5,132 5,572 3,612 2,186 29.48%
-
Tax Rate 19.50% 12.96% 22.75% 33.39% 11.46% 10.08% 31.41% -
Total Cost 91,728 86,414 86,054 56,375 46,226 50,929 23,456 25.49%
-
Net Worth 234,296 199,748 184,599 176,412 161,466 109,900 96,421 15.93%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 3,738 3,733 3,263 1,886 3,919 2,660 2,311 8.33%
Div Payout % 36.23% 82.99% 81.97% 36.76% 70.35% 73.64% 105.74% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 234,296 199,748 184,599 176,412 161,466 109,900 96,421 15.93%
NOSH 249,251 93,340 93,231 94,338 93,333 70,000 66,042 24.75%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 10.57% 5.64% 5.20% 8.26% 10.75% 6.62% 8.53% -
ROE 4.40% 2.25% 2.16% 2.91% 3.45% 3.29% 2.27% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 41.15 98.11 97.37 65.14 55.49 77.92 38.83 0.97%
EPS 4.14 4.82 4.27 5.44 5.97 5.16 3.31 3.79%
DPS 1.50 4.00 3.50 2.00 4.20 3.80 3.50 -13.15%
NAPS 0.94 2.14 1.98 1.87 1.73 1.57 1.46 -7.06%
Adjusted Per Share Value based on latest NOSH - 94,338
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 33.36 29.79 29.53 19.99 16.85 17.74 8.34 25.96%
EPS 3.36 1.46 1.29 1.67 1.81 1.17 0.71 29.54%
DPS 1.22 1.21 1.06 0.61 1.27 0.87 0.75 8.43%
NAPS 0.7621 0.6497 0.6004 0.5738 0.5252 0.3575 0.3136 15.93%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.36 1.70 1.49 1.67 1.74 1.18 0.67 -
P/RPS 3.30 1.73 1.53 2.56 3.14 1.51 1.73 11.35%
P/EPS 32.85 35.27 34.89 30.70 29.15 22.87 20.24 8.39%
EY 3.04 2.84 2.87 3.26 3.43 4.37 4.94 -7.76%
DY 1.10 2.35 2.35 1.20 2.41 3.22 5.22 -22.84%
P/NAPS 1.45 0.79 0.75 0.89 1.01 0.75 0.46 21.06%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/17 30/05/16 29/05/15 21/05/14 22/05/13 23/05/12 24/05/11 -
Price 1.65 1.86 1.60 1.73 2.09 1.35 0.68 -
P/RPS 4.01 1.90 1.64 2.66 3.77 1.73 1.75 14.80%
P/EPS 39.86 38.59 37.47 31.80 35.01 26.16 20.54 11.67%
EY 2.51 2.59 2.67 3.14 2.86 3.82 4.87 -10.44%
DY 0.91 2.15 2.19 1.16 2.01 2.81 5.15 -25.07%
P/NAPS 1.76 0.87 0.81 0.93 1.21 0.86 0.47 24.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment