[DOMINAN] YoY TTM Result on 30-Jun-2011 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 1.99%
YoY- -10.12%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 501,975 424,138 387,961 337,249 318,346 291,694 343,696 6.51%
PBT 30,013 18,494 22,789 17,604 19,304 16,170 18,434 8.45%
Tax -5,693 -4,645 -5,672 -4,495 -4,924 -4,411 -4,828 2.78%
NP 24,320 13,849 17,117 13,109 14,380 11,759 13,606 10.15%
-
NP to SH 24,513 13,853 17,117 12,741 14,176 11,620 13,311 10.70%
-
Tax Rate 18.97% 25.12% 24.89% 25.53% 25.51% 27.28% 26.19% -
Total Cost 477,655 410,289 370,844 324,140 303,966 279,935 330,090 6.34%
-
Net Worth 207,248 162,780 153,439 141,155 126,446 108,626 97,938 13.30%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 5,477 5,340 6,344 4,975 4,969 3,104 5,562 -0.25%
Div Payout % 22.35% 38.55% 37.06% 39.05% 35.06% 26.71% 41.79% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 207,248 162,780 153,439 141,155 126,446 108,626 97,938 13.30%
NOSH 137,250 134,528 131,144 124,916 124,210 123,945 124,114 1.69%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 4.84% 3.27% 4.41% 3.89% 4.52% 4.03% 3.96% -
ROE 11.83% 8.51% 11.16% 9.03% 11.21% 10.70% 13.59% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 365.74 315.28 295.83 269.98 256.30 235.34 276.92 4.74%
EPS 17.86 10.30 13.05 10.20 11.41 9.38 10.72 8.87%
DPS 4.00 4.00 4.84 4.00 4.00 2.50 4.50 -1.94%
NAPS 1.51 1.21 1.17 1.13 1.018 0.8764 0.7891 11.41%
Adjusted Per Share Value based on latest NOSH - 124,916
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 303.79 256.68 234.79 204.10 192.66 176.53 208.00 6.51%
EPS 14.83 8.38 10.36 7.71 8.58 7.03 8.06 10.69%
DPS 3.32 3.23 3.84 3.01 3.01 1.88 3.37 -0.24%
NAPS 1.2542 0.9851 0.9286 0.8542 0.7652 0.6574 0.5927 13.30%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.18 0.90 0.76 0.57 0.64 0.46 0.58 -
P/RPS 0.32 0.29 0.26 0.21 0.25 0.20 0.21 7.26%
P/EPS 6.61 8.74 5.82 5.59 5.61 4.91 5.41 3.39%
EY 15.14 11.44 17.17 17.89 17.83 20.38 18.49 -3.27%
DY 3.39 4.44 6.37 7.02 6.25 5.43 7.76 -12.88%
P/NAPS 0.78 0.74 0.65 0.50 0.63 0.52 0.74 0.88%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 29/08/13 28/08/12 26/08/11 27/08/10 26/08/09 28/08/08 -
Price 1.26 0.82 0.77 0.49 0.62 0.51 0.57 -
P/RPS 0.34 0.26 0.26 0.18 0.24 0.22 0.21 8.35%
P/EPS 7.05 7.96 5.90 4.80 5.43 5.44 5.31 4.83%
EY 14.17 12.56 16.95 20.82 18.41 18.38 18.82 -4.61%
DY 3.17 4.88 6.28 8.16 6.45 4.90 7.89 -14.09%
P/NAPS 0.83 0.68 0.66 0.43 0.61 0.58 0.72 2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment