[TOYOVEN] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -47.86%
YoY- 1063.64%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 79,701 59,349 40,671 19,929 81,741 60,828 37,468 65.32%
PBT -7,261 2,276 1,265 840 1,524 841 -236 879.83%
Tax -470 -495 -116 -14 -685 -921 -329 26.81%
NP -7,731 1,781 1,149 826 839 -80 -565 471.17%
-
NP to SH -7,506 1,752 1,059 768 1,473 250 -319 719.55%
-
Tax Rate - 21.75% 9.17% 1.67% 44.95% 109.51% - -
Total Cost 87,432 57,568 39,522 19,103 80,902 60,908 38,033 74.09%
-
Net Worth 116,630 126,259 125,189 125,189 124,119 123,049 121,979 -2.94%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 116,630 126,259 125,189 125,189 124,119 123,049 121,979 -2.94%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -9.70% 3.00% 2.83% 4.14% 1.03% -0.13% -1.51% -
ROE -6.44% 1.39% 0.85% 0.61% 1.19% 0.20% -0.26% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 74.49 55.47 38.01 18.63 76.39 56.85 35.02 65.31%
EPS -7.01 1.64 0.99 0.72 1.38 0.23 -0.30 715.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.18 1.17 1.17 1.16 1.15 1.14 -2.94%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 59.97 44.66 30.60 15.00 61.51 45.77 28.19 65.33%
EPS -5.65 1.32 0.80 0.58 1.11 0.19 -0.24 719.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8776 0.95 0.942 0.942 0.9339 0.9259 0.9178 -2.93%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.78 0.50 0.54 0.66 0.63 0.575 0.565 -
P/RPS 1.05 0.90 1.42 3.54 0.82 1.01 1.61 -24.77%
P/EPS -11.12 30.54 54.56 91.95 45.76 246.10 -189.51 -84.87%
EY -8.99 3.27 1.83 1.09 2.19 0.41 -0.53 559.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.42 0.46 0.56 0.54 0.50 0.50 27.49%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 29/11/16 26/08/16 31/05/16 26/02/16 27/11/15 -
Price 0.75 0.60 0.55 0.57 0.61 0.61 0.65 -
P/RPS 1.01 1.08 1.45 3.06 0.80 1.07 1.86 -33.41%
P/EPS -10.69 36.64 55.57 79.41 44.31 261.08 -218.03 -86.57%
EY -9.35 2.73 1.80 1.26 2.26 0.38 -0.46 643.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.51 0.47 0.49 0.53 0.53 0.57 13.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment