[TOYOVEN] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 49.15%
YoY- 63.51%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 25,351 29,254 26,557 18,412 17,492 16,569 13,050 11.69%
PBT 5,244 1,693 1,718 1,679 1,061 2,050 1,778 19.73%
Tax -1,473 -435 -383 -482 -266 -634 -979 7.03%
NP 3,771 1,258 1,335 1,197 795 1,416 799 29.48%
-
NP to SH 3,914 1,232 1,288 1,138 696 1,416 1,334 19.62%
-
Tax Rate 28.09% 25.69% 22.29% 28.71% 25.07% 30.93% 55.06% -
Total Cost 21,580 27,996 25,222 17,215 16,697 15,153 12,251 9.88%
-
Net Worth 61,236 56,799 51,999 49,912 48,799 48,000 18,280 22.29%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - 1,597 1,599 - - -
Div Payout % - - - 140.35% 229.88% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 61,236 56,799 51,999 49,912 48,799 48,000 18,280 22.29%
NOSH 42,822 40,000 39,999 39,929 39,999 40,000 16,469 17.24%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 14.88% 4.30% 5.03% 6.50% 4.54% 8.55% 6.12% -
ROE 6.39% 2.17% 2.48% 2.28% 1.43% 2.95% 7.30% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 59.20 73.14 66.39 46.11 43.73 41.42 79.24 -4.73%
EPS 9.14 3.08 3.22 2.85 1.74 3.54 8.10 2.03%
DPS 0.00 0.00 0.00 4.00 4.00 0.00 0.00 -
NAPS 1.43 1.42 1.30 1.25 1.22 1.20 1.11 4.30%
Adjusted Per Share Value based on latest NOSH - 39,929
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 19.08 22.01 19.98 13.85 13.16 12.47 9.82 11.69%
EPS 2.95 0.93 0.97 0.86 0.52 1.07 1.00 19.73%
DPS 0.00 0.00 0.00 1.20 1.20 0.00 0.00 -
NAPS 0.4608 0.4274 0.3913 0.3756 0.3672 0.3612 0.1376 22.29%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 1.40 1.59 1.71 0.97 0.85 1.34 0.00 -
P/RPS 2.36 2.17 2.58 2.10 1.94 3.23 0.00 -
P/EPS 15.32 51.62 53.11 34.04 48.85 37.85 0.00 -
EY 6.53 1.94 1.88 2.94 2.05 2.64 0.00 -
DY 0.00 0.00 0.00 4.12 4.71 0.00 0.00 -
P/NAPS 0.98 1.12 1.32 0.78 0.70 1.12 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 26/11/08 23/11/07 23/11/06 25/11/05 29/11/04 27/11/03 -
Price 1.59 1.59 1.60 0.92 0.78 1.36 1.61 -
P/RPS 2.69 2.17 2.41 2.00 1.78 3.28 2.03 4.79%
P/EPS 17.40 51.62 49.69 32.28 44.83 38.42 19.88 -2.19%
EY 5.75 1.94 2.01 3.10 2.23 2.60 5.03 2.25%
DY 0.00 0.00 0.00 4.35 5.13 0.00 0.00 -
P/NAPS 1.11 1.12 1.23 0.74 0.64 1.13 1.45 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment