[TOYOVEN] QoQ TTM Result on 30-Sep-2006 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 22.28%
YoY- 48.2%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 70,807 68,091 67,371 69,311 68,391 65,911 64,766 6.14%
PBT 4,687 4,164 4,110 3,613 2,995 3,170 2,387 56.99%
Tax -1,204 -1,080 -1,063 -998 -782 -815 -904 21.11%
NP 3,483 3,084 3,047 2,615 2,213 2,355 1,483 76.96%
-
NP to SH 3,242 2,820 2,799 2,426 1,984 2,176 1,317 82.61%
-
Tax Rate 25.69% 25.94% 25.86% 27.62% 26.11% 25.71% 37.87% -
Total Cost 67,324 65,007 64,324 66,696 66,178 63,556 63,283 4.22%
-
Net Worth 50,842 37,999 49,599 49,912 48,736 38,333 49,899 1.25%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 1,597 1,597 1,597 1,597 1,599 1,599 1,599 -0.08%
Div Payout % 49.27% 56.64% 57.06% 65.84% 80.65% 73.53% 121.49% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 50,842 37,999 49,599 49,912 48,736 38,333 49,899 1.25%
NOSH 40,033 37,999 39,999 39,929 39,947 38,333 39,919 0.19%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 4.92% 4.53% 4.52% 3.77% 3.24% 3.57% 2.29% -
ROE 6.38% 7.42% 5.64% 4.86% 4.07% 5.68% 2.64% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 176.87 179.19 168.43 173.58 171.20 171.94 162.24 5.94%
EPS 8.10 7.42 7.00 6.08 4.97 5.68 3.30 82.26%
DPS 3.99 4.20 3.99 4.00 4.01 4.17 4.00 -0.16%
NAPS 1.27 1.00 1.24 1.25 1.22 1.00 1.25 1.06%
Adjusted Per Share Value based on latest NOSH - 39,929
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 53.28 51.23 50.69 52.15 51.46 49.59 48.73 6.14%
EPS 2.44 2.12 2.11 1.83 1.49 1.64 0.99 82.76%
DPS 1.20 1.20 1.20 1.20 1.20 1.20 1.20 0.00%
NAPS 0.3826 0.2859 0.3732 0.3756 0.3667 0.2884 0.3755 1.26%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.74 0.99 0.92 0.97 1.05 0.85 0.94 -
P/RPS 0.98 0.55 0.55 0.56 0.61 0.49 0.58 41.99%
P/EPS 21.49 13.34 13.15 15.97 21.14 14.97 28.49 -17.17%
EY 4.65 7.50 7.61 6.26 4.73 6.68 3.51 20.68%
DY 2.29 4.25 4.34 4.12 3.81 4.91 4.26 -33.96%
P/NAPS 1.37 0.99 0.74 0.78 0.86 0.85 0.75 49.59%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 20/08/07 24/05/07 14/02/07 23/11/06 12/09/06 25/05/06 23/02/06 -
Price 1.67 1.50 0.92 0.92 0.99 0.90 0.90 -
P/RPS 0.94 0.84 0.55 0.53 0.58 0.52 0.55 43.08%
P/EPS 20.62 20.21 13.15 15.14 19.93 15.85 27.28 -17.06%
EY 4.85 4.95 7.61 6.60 5.02 6.31 3.67 20.48%
DY 2.39 2.80 4.34 4.35 4.05 4.64 4.44 -33.90%
P/NAPS 1.31 1.50 0.74 0.74 0.81 0.90 0.72 49.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment