[TOYOVEN] YoY Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 24.57%
YoY- 15.14%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 91,048 124,362 94,798 73,076 66,276 63,098 57,976 7.80%
PBT 11,312 9,124 6,588 5,464 4,578 6,496 7,660 6.70%
Tax -3,518 -2,258 -1,438 -1,388 -1,022 -1,792 -6,062 -8.66%
NP 7,794 6,866 5,150 4,076 3,556 4,704 1,598 30.19%
-
NP to SH 8,298 6,812 4,946 3,802 3,302 4,704 5,420 7.34%
-
Tax Rate 31.10% 24.75% 21.83% 25.40% 22.32% 27.59% 79.14% -
Total Cost 83,254 117,496 89,648 69,000 62,720 58,394 56,378 6.70%
-
Net Worth 61,228 56,766 52,021 50,026 48,770 48,000 37,137 8.68%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - 3,201 3,198 - - -
Div Payout % - - - 84.21% 96.85% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 61,228 56,766 52,021 50,026 48,770 48,000 37,137 8.68%
NOSH 42,817 39,976 40,016 40,021 39,975 39,999 33,456 4.19%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 8.56% 5.52% 5.43% 5.58% 5.37% 7.46% 2.76% -
ROE 13.55% 12.00% 9.51% 7.60% 6.77% 9.80% 14.59% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 212.64 311.09 236.90 182.59 165.79 157.75 173.29 3.46%
EPS 19.38 17.04 12.36 9.50 8.26 11.76 16.20 3.02%
DPS 0.00 0.00 0.00 8.00 8.00 0.00 0.00 -
NAPS 1.43 1.42 1.30 1.25 1.22 1.20 1.11 4.30%
Adjusted Per Share Value based on latest NOSH - 39,929
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 68.56 93.65 71.38 55.03 49.91 47.51 43.66 7.80%
EPS 6.25 5.13 3.72 2.86 2.49 3.54 4.08 7.35%
DPS 0.00 0.00 0.00 2.41 2.41 0.00 0.00 -
NAPS 0.4611 0.4275 0.3917 0.3767 0.3673 0.3615 0.2796 8.68%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 1.40 1.59 1.71 0.97 0.85 1.34 0.00 -
P/RPS 0.66 0.51 0.72 0.53 0.51 0.85 0.00 -
P/EPS 7.22 9.33 13.83 10.21 10.29 11.39 0.00 -
EY 13.84 10.72 7.23 9.79 9.72 8.78 0.00 -
DY 0.00 0.00 0.00 8.25 9.41 0.00 0.00 -
P/NAPS 0.98 1.12 1.32 0.78 0.70 1.12 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 26/11/08 23/11/07 23/11/06 25/11/05 29/11/04 27/11/03 -
Price 1.59 1.59 1.60 0.92 0.78 1.36 1.61 -
P/RPS 0.75 0.51 0.68 0.50 0.47 0.86 0.93 -3.51%
P/EPS 8.20 9.33 12.94 9.68 9.44 11.56 9.94 -3.15%
EY 12.19 10.72 7.72 10.33 10.59 8.65 10.06 3.24%
DY 0.00 0.00 0.00 8.70 10.26 0.00 0.00 -
P/NAPS 1.11 1.12 1.23 0.74 0.64 1.13 1.45 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment