[TOYOVEN] QoQ Quarter Result on 31-Dec-2009 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
18-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -70.77%
YoY- 246.48%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 29,853 27,562 22,127 25,954 25,351 20,173 18,071 39.70%
PBT 2,227 862 -536 962 5,244 412 -4,993 -
Tax -869 -496 -724 -99 -1,473 -286 359 -
NP 1,358 366 -1,260 863 3,771 126 -4,634 -
-
NP to SH 1,396 431 -1,278 1,144 3,914 235 -3,699 -
-
Tax Rate 39.02% 57.54% - 10.29% 28.09% 69.42% - -
Total Cost 28,495 27,196 23,387 25,091 21,580 20,047 22,705 16.33%
-
Net Worth 62,520 61,022 60,706 62,555 61,236 57,254 54,303 9.83%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 62,520 61,022 60,706 62,555 61,236 57,254 54,303 9.83%
NOSH 42,822 42,673 42,750 42,846 42,822 42,727 40,224 4.25%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 4.55% 1.33% -5.69% 3.33% 14.88% 0.62% -25.64% -
ROE 2.23% 0.71% -2.11% 1.83% 6.39% 0.41% -6.81% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 69.71 64.59 51.76 60.57 59.20 47.21 44.92 34.00%
EPS 3.26 1.01 -2.99 2.67 9.14 0.55 -9.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.43 1.42 1.46 1.43 1.34 1.35 5.35%
Adjusted Per Share Value based on latest NOSH - 42,846
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 22.48 20.75 16.66 19.54 19.09 15.19 13.61 39.68%
EPS 1.05 0.32 -0.96 0.86 2.95 0.18 -2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4708 0.4595 0.4571 0.4711 0.4611 0.4311 0.4089 9.84%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 1.64 1.70 1.81 2.02 1.40 1.19 1.03 -
P/RPS 2.35 2.63 3.50 3.33 2.36 2.52 2.29 1.73%
P/EPS 50.31 168.32 -60.55 75.66 15.32 216.36 -11.20 -
EY 1.99 0.59 -1.65 1.32 6.53 0.46 -8.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.19 1.27 1.38 0.98 0.89 0.76 29.46%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 25/11/10 25/08/10 27/05/10 18/02/10 26/11/09 24/08/09 28/05/09 -
Price 1.56 1.67 1.69 1.70 1.59 1.45 1.26 -
P/RPS 2.24 2.59 3.27 2.81 2.69 3.07 2.80 -13.81%
P/EPS 47.85 165.35 -56.53 63.67 17.40 263.64 -13.70 -
EY 2.09 0.60 -1.77 1.57 5.75 0.38 -7.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.17 1.19 1.16 1.11 1.08 0.93 9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment