[TOYOVEN] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -373.62%
YoY- -437.81%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 22,553 27,106 22,127 18,071 27,920 15,722 15,002 7.02%
PBT 790 794 -536 -4,993 846 146 92 43.05%
Tax -487 -784 -724 359 277 -66 -49 46.57%
NP 303 10 -1,260 -4,634 1,123 80 43 38.42%
-
NP to SH 329 -193 -1,278 -3,699 1,095 51 30 49.00%
-
Tax Rate 61.65% 98.74% - - -32.74% 45.21% 53.26% -
Total Cost 22,250 27,096 23,387 22,705 26,797 15,642 14,959 6.83%
-
Net Worth 64,627 63,475 60,706 54,303 40,000 37,999 38,333 9.08%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - 800 - - -
Div Payout % - - - - 73.06% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 64,627 63,475 60,706 54,303 40,000 37,999 38,333 9.08%
NOSH 42,800 42,888 42,750 40,224 40,000 37,999 38,333 1.85%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 1.34% 0.04% -5.69% -25.64% 4.02% 0.51% 0.29% -
ROE 0.51% -0.30% -2.11% -6.81% 2.74% 0.13% 0.08% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 52.69 63.20 51.76 44.92 69.80 41.37 39.14 5.07%
EPS 0.77 -0.45 -2.99 -9.19 2.74 0.13 0.08 45.79%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.51 1.48 1.42 1.35 1.00 1.00 1.00 7.10%
Adjusted Per Share Value based on latest NOSH - 40,224
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 16.98 20.41 16.66 13.61 21.02 11.84 11.30 7.01%
EPS 0.25 -0.15 -0.96 -2.79 0.82 0.04 0.02 52.28%
DPS 0.00 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 0.4867 0.478 0.4571 0.4089 0.3012 0.2861 0.2887 9.08%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.58 1.68 1.81 1.03 1.59 0.99 0.85 -
P/RPS 3.00 2.66 3.50 2.29 2.28 2.39 2.17 5.54%
P/EPS 205.54 -373.33 -60.55 -11.20 58.08 737.65 1,086.11 -24.20%
EY 0.49 -0.27 -1.65 -8.93 1.72 0.14 0.09 32.60%
DY 0.00 0.00 0.00 0.00 1.26 0.00 0.00 -
P/NAPS 1.05 1.14 1.27 0.76 1.59 0.99 0.85 3.58%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 23/05/11 27/05/10 28/05/09 22/05/08 24/05/07 25/05/06 -
Price 1.43 1.71 1.69 1.26 1.78 1.50 0.90 -
P/RPS 2.71 2.71 3.27 2.80 2.55 3.63 2.30 2.76%
P/EPS 186.03 -380.00 -56.53 -13.70 65.02 1,117.65 1,150.00 -26.16%
EY 0.54 -0.26 -1.77 -7.30 1.54 0.09 0.09 34.76%
DY 0.00 0.00 0.00 0.00 1.12 0.00 0.00 -
P/NAPS 0.95 1.16 1.19 0.93 1.78 1.50 0.90 0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment