[TOYOVEN] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 182.57%
YoY- -6.38%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 20,913 20,305 20,614 20,218 22,553 27,106 22,127 -0.93%
PBT 724 97 3,740 96 790 794 -536 -
Tax 242 16 -295 173 -487 -784 -724 -
NP 966 113 3,445 269 303 10 -1,260 -
-
NP to SH 1,253 142 3,438 308 329 -193 -1,278 -
-
Tax Rate -33.43% -16.49% 7.89% -180.21% 61.65% 98.74% - -
Total Cost 19,947 20,192 17,169 19,949 22,250 27,096 23,387 -2.61%
-
Net Worth 124,119 121,979 121,979 66,339 64,627 63,475 60,706 12.64%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - 1,070 - - - - - -
Div Payout % - 753.52% - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 124,119 121,979 121,979 66,339 64,627 63,475 60,706 12.64%
NOSH 107,000 107,000 107,000 107,000 42,800 42,888 42,750 16.50%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 4.62% 0.56% 16.71% 1.33% 1.34% 0.04% -5.69% -
ROE 1.01% 0.12% 2.82% 0.46% 0.51% -0.30% -2.11% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 19.54 18.98 19.27 47.24 52.69 63.20 51.76 -14.97%
EPS 1.17 0.13 3.22 0.72 0.77 -0.45 -2.99 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.14 1.14 1.55 1.51 1.48 1.42 -3.31%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 15.74 15.28 15.51 15.21 16.97 20.40 16.65 -0.93%
EPS 0.94 0.11 2.59 0.23 0.25 -0.15 -0.96 -
DPS 0.00 0.81 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9339 0.9178 0.9178 0.4992 0.4863 0.4776 0.4568 12.64%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.63 0.62 0.68 0.85 1.58 1.68 1.81 -
P/RPS 3.22 3.27 3.53 1.80 3.00 2.66 3.50 -1.37%
P/EPS 53.80 467.18 21.16 118.12 205.54 -373.33 -60.55 -
EY 1.86 0.21 4.73 0.85 0.49 -0.27 -1.65 -
DY 0.00 1.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.60 0.55 1.05 1.14 1.27 -13.27%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 29/05/14 28/05/13 28/05/12 23/05/11 27/05/10 -
Price 0.61 0.585 0.65 0.715 1.43 1.71 1.69 -
P/RPS 3.12 3.08 3.37 1.51 2.71 2.71 3.27 -0.77%
P/EPS 52.09 440.81 20.23 99.36 186.03 -380.00 -56.53 -
EY 1.92 0.23 4.94 1.01 0.54 -0.26 -1.77 -
DY 0.00 1.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.57 0.46 0.95 1.16 1.19 -12.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment